CC GASOLIN GJØVIK AS

2821 GJØVIK

Finances

Share Ownership

Return on Equity

3,76 %

Current Ratio

9,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	726 000	701 000	689 000	677 000
Net Income	122 000	116 000	153 000	−46 000
Total Assets	3 546 000	3 593 000	3 686 000	3 532 000
Total Equity	3 246 000	3 306 000	3 362 000	3 414 000

Income (NOK)	2022	2021	2020	2019
Revenue	726 000	701 000	689 000	677 000
Expenditure	572 000	553 000	548 000	794 000
Operating Profit	155 000	148 000	142 000	−116 000
Financial Income	2 000	0	54 000	57 000
Financial Costs	0	0	1 000	0
Financial Balance	2 000	0	53 000	57 000
Earnings Before Tax	157 000	148 000	196 000	−59 000
Tax	34 000	33 000	43 000	−13 000
Net Income	122 000	116 000	153 000	−46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	664 000	814 000	965 000	1 117 000
Total Current Assets	2 881 000	2 779 000	2 721 000	2 415 000
Total Assets	3 546 000	3 593 000	3 686 000	3 532 000
Total Retained Equity	755 000	816 000	872 000	923 000
Total Equity	3 246 000	3 306 000	3 362 000	3 414 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	300 000	287 000	323 000	118 000
Total Equity and Debt	3 546 000	3 593 000	3 686 000	3 532 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	726 000	701 000	689 000	677 000
Other Income	0	0	0	0
Revenue	726 000	701 000	689 000	677 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	167 000	167 000	167 000	94 000
Impairment	0	0	0	304 000
Expenditure	572 000	553 000	548 000	794 000
Operating Profit	155 000	148 000	142 000	−116 000
Financial Income	2 000	0	54 000	57 000
Financial Costs	0	0	1 000	0
Financial Balance	2 000	0	53 000	57 000
Dividends	0	0	0	0
Net Income	122 000	116 000	153 000	−46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	258 000	241 000	225 000	211 000
Real Eastate	406 000	573 000	740 000	906 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	406 000	573 000	740 000	906 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	664 000	814 000	965 000	1 117 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 839 000	2 743 000	2 686 000	200 000
Total Current Assets	2 881 000	2 779 000	2 721 000	2 415 000
Total Assets	3 546 000	3 593 000	3 686 000	3 532 000
Total Equity	3 246 000	3 306 000	3 362 000	3 414 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	35 000	38 000	33 000	40 000
Unpaid Taxes	30 000	29 000	29 000	28 000
Dividends	0	0	0	0
Other Current Debt	234 000	220 000	262 000	0
Total Current Debt	300 000	287 000	323 000	118 000
Total Equity and Debt	3 546 000	3 593 000	3 686 000	3 532 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,76 %	3,51 %	4,55 %	−1,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,35 %	21,11 %	20,61 %	−17,13 %
Current Ratio	9,6	9,68	8,42	20,47
Quick Ratio	9,6	9,68	8,42	20,47
Equity Ratio	0,92	0,92	0,91	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %