GASOLIN MOLDE AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

5,54 %

Current Ratio

1,44

Debt-to-Equity Ratio

1,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 170 000	1 130 000	1 111 000	1 091 000
Net Income	371 000	396 000	296 000	318 000
Total Assets	15 488 000	17 298 000	17 026 000	16 834 000
Total Equity	6 692 000	6 773 000	6 840 000	6 891 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 170 000	1 130 000	1 111 000	1 091 000
Expenditure	448 000	470 000	451 000	459 000
Operating Profit	722 000	660 000	660 000	632 000
Financial Income	0	0	0	0
Financial Costs	246 000	152 000	280 000	225 000
Financial Balance	−246 000	−152 000	−280 000	−225 000
Earnings Before Tax	476 000	507 000	380 000	407 000
Tax	105 000	112 000	84 000	90 000
Net Income	371 000	396 000	296 000	318 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 574 000	14 924 000	15 274 000	15 624 000
Total Current Assets	914 000	2 374 000	1 752 000	1 210 000
Total Assets	15 488 000	17 298 000	17 026 000	16 834 000
Total Retained Equity	0	0	0	0
Total Equity	6 692 000	6 773 000	6 840 000	6 891 000
Total Long-Term Debt	8 161 000	9 879 000	9 689 000	9 368 000
Total Current Debt	634 000	645 000	497 000	575 000
Total Equity and Debt	15 488 000	17 298 000	17 026 000	16 834 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 170 000	1 130 000	1 111 000	1 091 000
Other Income	0	0	0	0
Revenue	1 170 000	1 130 000	1 111 000	1 091 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	350 000	350 000	350 000	350 000
Impairment	0	0	0	0
Expenditure	448 000	470 000	451 000	459 000
Operating Profit	722 000	660 000	660 000	632 000
Financial Income	0	0	0	0
Financial Costs	246 000	152 000	280 000	225 000
Financial Balance	−246 000	−152 000	−280 000	−225 000
Dividends	0	0	0	0
Net Income	371 000	396 000	296 000	318 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 574 000	14 924 000	15 274 000	15 624 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 574 000	14 924 000	15 274 000	15 624 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 574 000	14 924 000	15 274 000	15 624 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	914 000	2 374 000	1 752 000	1 210 000
Total Assets	15 488 000	17 298 000	17 026 000	16 834 000
Total Equity	6 692 000	6 773 000	6 840 000	6 891 000
Short-Term Group Debt	626 000	638 000	490 000	495 000
Total Long-Term Debt	8 161 000	9 879 000	9 689 000	9 368 000
Creditors	0	0	0	33 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	46 000
Total Current Debt	634 000	645 000	497 000	575 000
Total Equity and Debt	15 488 000	17 298 000	17 026 000	16 834 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,54 %	5,85 %	4,33 %	4,61 %
Debt-to-Equity Ratio	1,22	1,46	1,42	1,36
Operating Profit Margin	61,71 %	58,41 %	59,41 %	57,93 %
Current Ratio	1,44	3,68	3,53	2,1
Quick Ratio	1,44	3,68	3,53	2,1
Equity Ratio	0,43	0,39	0,4	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %