GRAN VEISENTER AS

2750 GRAN

Finances

Share Ownership

Return on Equity

−5,74 %

Current Ratio

10,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−188 000	−153 000	−156 000	−160 000
Total Assets	3 319 000	3 337 000	3 393 000	3 505 000
Total Equity	3 277 000	3 337 000	3 393 000	3 446 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	252 000	201 000	201 000	205 000
Operating Profit	−251 000	−201 000	−200 000	−205 000
Financial Income	10 000	5 000	1 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	10 000	5 000	1 000	0
Earnings Before Tax	−241 000	−196 000	−199 000	−205 000
Tax	−53 000	−43 000	−44 000	−45 000
Net Income	−188 000	−153 000	−156 000	−160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 895 000	3 036 000	3 177 000	3 320 000
Total Current Assets	424 000	302 000	216 000	185 000
Total Assets	3 319 000	3 337 000	3 393 000	3 505 000
Total Retained Equity	1 732 000	1 920 000	2 073 000	2 229 000
Total Equity	3 277 000	3 337 000	3 393 000	3 446 000
Total Long-Term Debt	0	0	0	57 000
Total Current Debt	42 000	0	0	2 000
Total Equity and Debt	3 319 000	3 337 000	3 393 000	3 505 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	158 000	158 000	158 000	158 000
Impairment	0	0	0	0
Expenditure	252 000	201 000	201 000	205 000
Operating Profit	−251 000	−201 000	−200 000	−205 000
Financial Income	10 000	5 000	1 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	10 000	5 000	1 000	0
Dividends	0	0	0	0
Net Income	−188 000	−153 000	−156 000	−160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	144 000	127 000	111 000	96 000
Real Eastate	2 751 000	2 909 000	3 066 000	3 224 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 751 000	2 909 000	3 066 000	3 224 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 895 000	3 036 000	3 177 000	3 320 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	65 000	20 000	74 000	30 000
Total Current Assets	424 000	302 000	216 000	185 000
Total Assets	3 319 000	3 337 000	3 393 000	3 505 000
Total Equity	3 277 000	3 337 000	3 393 000	3 446 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	57 000
Creditors	42 000	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	42 000	0	0	2 000
Total Equity and Debt	3 319 000	3 337 000	3 393 000	3 505 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,74 %	−4,58 %	−4,6 %	−4,64 %
Debt-to-Equity Ratio	0	0	0	0,02
Operating Profit Margin	-	-	-	-
Current Ratio	10,1	-	-	92,5
Quick Ratio	10,1	-	-	92,5
Equity Ratio	0,99	1	1	0,98
Gross Profit Margin	-	-	-	-