GASOLIN MØRE AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

7,39 %

Current Ratio

0,69

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	724 000	699 000	688 000	675 000
Net Income	386 000	367 000	382 000	306 000
Total Assets	6 601 000	6 700 000	6 842 000	6 913 000
Total Equity	5 220 000	5 320 000	5 419 000	5 516 000

Income (NOK)	2022	2021	2020	2019
Revenue	724 000	699 000	688 000	675 000
Expenditure	285 000	264 000	262 000	336 000
Operating Profit	439 000	436 000	426 000	340 000
Financial Income	55 000	34 000	63 000	52 000
Financial Costs	0	0	0	0
Financial Balance	55 000	34 000	63 000	52 000
Earnings Before Tax	495 000	470 000	489 000	392 000
Tax	109 000	103 000	108 000	86 000
Net Income	386 000	367 000	382 000	306 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 144 000	6 289 000	6 454 000	6 589 000
Total Current Assets	457 000	411 000	388 000	324 000
Total Assets	6 601 000	6 700 000	6 842 000	6 913 000
Total Retained Equity	0	0	0	93 000
Total Equity	5 220 000	5 320 000	5 419 000	5 516 000
Total Long-Term Debt	717 000	745 000	773 000	801 000
Total Current Debt	664 000	634 000	650 000	596 000
Total Equity and Debt	6 601 000	6 700 000	6 842 000	6 913 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	724 000	699 000	688 000	675 000
Other Income	0	0	0	0
Revenue	724 000	699 000	688 000	675 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	164 000	164 000	164 000	164 000
Impairment	0	0	0	0
Expenditure	285 000	264 000	262 000	336 000
Operating Profit	439 000	436 000	426 000	340 000
Financial Income	55 000	34 000	63 000	52 000
Financial Costs	0	0	0	0
Financial Balance	55 000	34 000	63 000	52 000
Dividends	0	0	0	0
Net Income	386 000	367 000	382 000	306 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 147 000	4 311 000	4 475 000	4 639 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 147 000	4 311 000	4 475 000	4 639 000
Total Fiancial Fixed Assets	1 997 000	1 978 000	1 979 000	1 950 000
Total Fixed Assets	6 144 000	6 289 000	6 454 000	6 589 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	457 000	411 000	388 000	324 000
Total Assets	6 601 000	6 700 000	6 842 000	6 913 000
Total Equity	5 220 000	5 320 000	5 419 000	5 516 000
Short-Term Group Debt	651 000	626 000	642 000	539 000
Total Long-Term Debt	717 000	745 000	773 000	801 000
Creditors	4 000	0	0	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	35 000
Total Current Debt	664 000	634 000	650 000	596 000
Total Equity and Debt	6 601 000	6 700 000	6 842 000	6 913 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,39 %	6,9 %	7,05 %	5,55 %
Debt-to-Equity Ratio	0,14	0,14	0,14	0,15
Operating Profit Margin	60,64 %	62,37 %	61,92 %	50,37 %
Current Ratio	0,69	0,65	0,6	0,54
Quick Ratio	0,69	0,65	0,6	0,54
Equity Ratio	0,79	0,79	0,79	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %