GASOLIN NORDLAND AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

7,18 %

Current Ratio

0,41

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 838 000	1 775 000	1 746 000	1 714 000
Net Income	768 000	899 000	794 000	881 000
Total Assets	14 366 000	14 945 000	15 207 000	15 891 000
Total Equity	10 692 000	11 014 000	11 337 000	11 661 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 838 000	1 775 000	1 746 000	1 714 000
Expenditure	894 000	649 000	778 000	628 000
Operating Profit	944 000	1 126 000	968 000	1 086 000
Financial Income	41 000	26 000	50 000	43 000
Financial Costs	0	0	0	0
Financial Balance	41 000	26 000	50 000	43 000
Earnings Before Tax	985 000	1 152 000	1 018 000	1 129 000
Tax	217 000	253 000	224 000	248 000
Net Income	768 000	899 000	794 000	881 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 763 000	14 294 000	14 837 000	15 354 000
Total Current Assets	604 000	651 000	370 000	536 000
Total Assets	14 366 000	14 945 000	15 207 000	15 891 000
Total Retained Equity	0	0	0	0
Total Equity	10 692 000	11 014 000	11 337 000	11 661 000
Total Long-Term Debt	2 194 000	2 285 000	2 376 000	2 468 000
Total Current Debt	1 480 000	1 646 000	1 495 000	1 762 000
Total Equity and Debt	14 366 000	14 945 000	15 207 000	15 891 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 838 000	1 775 000	1 746 000	1 714 000
Other Income	0	0	0	0
Revenue	1 838 000	1 775 000	1 746 000	1 714 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	480 000	480 000	480 000	479 000
Impairment	0	0	0	0
Expenditure	894 000	649 000	778 000	628 000
Operating Profit	944 000	1 126 000	968 000	1 086 000
Financial Income	41 000	26 000	50 000	43 000
Financial Costs	0	0	0	0
Financial Balance	41 000	26 000	50 000	43 000
Dividends	0	0	0	0
Net Income	768 000	899 000	794 000	881 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 301 000	12 782 000	13 262 000	13 742 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 301 000	12 782 000	13 262 000	13 742 000
Total Fiancial Fixed Assets	1 461 000	1 513 000	1 575 000	1 612 000
Total Fixed Assets	13 763 000	14 294 000	14 837 000	15 354 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	604 000	651 000	370 000	536 000
Total Assets	14 366 000	14 945 000	15 207 000	15 891 000
Total Equity	10 692 000	11 014 000	11 337 000	11 661 000
Short-Term Group Debt	1 472 000	1 638 000	1 487 000	1 605 000
Total Long-Term Debt	2 194 000	2 285 000	2 376 000	2 468 000
Creditors	0	0	0	84 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	74 000
Total Current Debt	1 480 000	1 646 000	1 495 000	1 762 000
Total Equity and Debt	14 366 000	14 945 000	15 207 000	15 891 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,18 %	8,16 %	7 %	7,56 %
Debt-to-Equity Ratio	0,21	0,21	0,21	0,21
Operating Profit Margin	51,36 %	63,44 %	55,44 %	63,36 %
Current Ratio	0,41	0,4	0,25	0,3
Quick Ratio	0,41	0,4	0,25	0,3
Equity Ratio	0,74	0,74	0,75	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %