GASOLIN RINGERIKE AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

10,32 %

Current Ratio

0,74

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 894 000	1 829 000	1 799 000	1 766 000
Net Income	937 000	976 000	943 000	760 000
Total Assets	12 857 000	13 277 000	13 597 000	13 801 000
Total Equity	9 080 000	9 375 000	9 667 000	9 955 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 894 000	1 829 000	1 799 000	1 766 000
Expenditure	702 000	586 000	607 000	809 000
Operating Profit	1 191 000	1 243 000	1 192 000	958 000
Financial Income	10 000	8 000	17 000	16 000
Financial Costs	0	0	0	0
Financial Balance	10 000	8 000	17 000	16 000
Earnings Before Tax	1 201 000	1 251 000	1 209 000	974 000
Tax	264 000	275 000	266 000	214 000
Net Income	937 000	976 000	943 000	760 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 616 000	12 165 000	12 712 000	13 250 000
Total Current Assets	1 241 000	1 113 000	885 000	552 000
Total Assets	12 857 000	13 277 000	13 597 000	13 801 000
Total Retained Equity	0	0	0	0
Total Equity	9 080 000	9 375 000	9 667 000	9 955 000
Total Long-Term Debt	2 106 000	2 189 000	2 271 000	2 353 000
Total Current Debt	1 671 000	1 713 000	1 659 000	1 493 000
Total Equity and Debt	12 857 000	13 277 000	13 597 000	13 801 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 894 000	1 829 000	1 799 000	1 766 000
Other Income	0	0	0	0
Revenue	1 894 000	1 829 000	1 799 000	1 766 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	464 000	464 000	464 000	464 000
Impairment	0	0	0	0
Expenditure	702 000	586 000	607 000	809 000
Operating Profit	1 191 000	1 243 000	1 192 000	958 000
Financial Income	10 000	8 000	17 000	16 000
Financial Costs	0	0	0	0
Financial Balance	10 000	8 000	17 000	16 000
Dividends	0	0	0	0
Net Income	937 000	976 000	943 000	760 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 261 000	11 725 000	12 189 000	12 653 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 261 000	11 725 000	12 189 000	12 653 000
Total Fiancial Fixed Assets	355 000	440 000	523 000	596 000
Total Fixed Assets	11 616 000	12 165 000	12 712 000	13 250 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 241 000	1 113 000	885 000	552 000
Total Assets	12 857 000	13 277 000	13 597 000	13 801 000
Total Equity	9 080 000	9 375 000	9 667 000	9 955 000
Short-Term Group Debt	1 657 000	1 699 000	1 652 000	1 404 000
Total Long-Term Debt	2 106 000	2 189 000	2 271 000	2 353 000
Creditors	6 000	6 000	0	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	74 000
Total Current Debt	1 671 000	1 713 000	1 659 000	1 493 000
Total Equity and Debt	12 857 000	13 277 000	13 597 000	13 801 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,32 %	10,41 %	9,75 %	7,63 %
Debt-to-Equity Ratio	0,23	0,23	0,23	0,24
Operating Profit Margin	62,88 %	67,96 %	66,26 %	54,25 %
Current Ratio	0,74	0,65	0,53	0,37
Quick Ratio	0,74	0,65	0,53	0,37
Equity Ratio	0,71	0,71	0,71	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %