GASOLIN SLEMMESTAD AS

0194 OSLO

Finances

Share Ownership

Return on Equity

13,15 %

Current Ratio

0,03

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 003 000	963 000	763 000	748 000
Net Income	846 000	670 000	572 000	486 000
Total Assets	11 408 000	10 239 000	9 319 000	8 540 000
Total Equity	6 432 000	6 441 000	6 448 000	6 453 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 003 000	963 000	763 000	748 000
Expenditure	155 000	230 000	147 000	117 000
Operating Profit	848 000	733 000	616 000	631 000
Financial Income	237 000	126 000	116 000	120 000
Financial Costs	0	0	0	0
Financial Balance	237 000	126 000	116 000	120 000
Earnings Before Tax	1 085 000	859 000	733 000	751 000
Tax	239 000	189 000	161 000	265 000
Net Income	846 000	670 000	572 000	486 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 275 000	10 063 000	9 212 000	8 471 000
Total Current Assets	133 000	176 000	106 000	70 000
Total Assets	11 408 000	10 239 000	9 319 000	8 540 000
Total Retained Equity	171 000	179 000	186 000	191 000
Total Equity	6 432 000	6 441 000	6 448 000	6 453 000
Total Long-Term Debt	541 000	543 000	545 000	546 000
Total Current Debt	4 436 000	3 255 000	2 326 000	1 541 000
Total Equity and Debt	11 408 000	10 239 000	9 319 000	8 540 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 003 000	963 000	763 000	748 000
Revenue	1 003 000	963 000	763 000	748 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	55 000	55 000	55 000	55 000
Impairment	0	0	0	0
Expenditure	155 000	230 000	147 000	117 000
Operating Profit	848 000	733 000	616 000	631 000
Financial Income	237 000	126 000	116 000	120 000
Financial Costs	0	0	0	0
Financial Balance	237 000	126 000	116 000	120 000
Dividends	0	0	0	0
Net Income	846 000	670 000	572 000	486 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 990 000	5 045 000	5 100 000	5 155 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 990 000	5 045 000	5 100 000	5 155 000
Total Fiancial Fixed Assets	6 285 000	5 019 000	4 113 000	3 316 000
Total Fixed Assets	11 275 000	10 063 000	9 212 000	8 471 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	115 000	134 000	104 000	65 000
Total Current Assets	133 000	176 000	106 000	70 000
Total Assets	11 408 000	10 239 000	9 319 000	8 540 000
Total Equity	6 432 000	6 441 000	6 448 000	6 453 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	541 000	543 000	545 000	546 000
Creditors	5 000	17 000	30 000	15 000
Unpaid Taxes	29 000	26 000	29 000	31 000
Dividends	0	0	0	0
Other Current Debt	4 401 000	3 213 000	2 267 000	1 495 000
Total Current Debt	4 436 000	3 255 000	2 326 000	1 541 000
Total Equity and Debt	11 408 000	10 239 000	9 319 000	8 540 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,15 %	10,4 %	8,87 %	7,53 %
Debt-to-Equity Ratio	0,08	0,08	0,08	0,08
Operating Profit Margin	84,55 %	76,12 %	80,73 %	84,36 %
Current Ratio	0,03	0,05	0,05	0,05
Quick Ratio	0,03	0,05	0,05	0,05
Equity Ratio	0,56	0,63	0,69	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %