GASOLIN VESTFOLD AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

9,29 %

Current Ratio

0,43

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 560 000	1 506 000	1 481 000	1 455 000
Net Income	679 000	550 000	597 000	620 000
Total Assets	9 720 000	9 732 000	9 988 000	10 300 000
Total Equity	7 308 000	7 475 000	7 626 000	7 770 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 560 000	1 506 000	1 481 000	1 455 000
Expenditure	729 000	827 000	765 000	702 000
Operating Profit	831 000	679 000	715 000	753 000
Financial Income	41 000	26 000	50 000	42 000
Financial Costs	0	0	0	0
Financial Balance	41 000	26 000	50 000	42 000
Earnings Before Tax	871 000	705 000	765 000	795 000
Tax	192 000	155 000	168 000	175 000
Net Income	679 000	550 000	597 000	620 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 218 000	9 578 000	9 951 000	10 299 000
Total Current Assets	502 000	154 000	37 000	1 000
Total Assets	9 720 000	9 732 000	9 988 000	10 300 000
Total Retained Equity	457 000	624 000	775 000	919 000
Total Equity	7 308 000	7 475 000	7 626 000	7 770 000
Total Long-Term Debt	1 255 000	1 302 000	1 345 000	1 386 000
Total Current Debt	1 156 000	955 000	1 017 000	1 144 000
Total Equity and Debt	9 720 000	9 732 000	9 988 000	10 300 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 560 000	1 506 000	1 481 000	1 455 000
Other Income	0	0	0	0
Revenue	1 560 000	1 506 000	1 481 000	1 455 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	323 000	323 000	323 000	323 000
Impairment	0	0	0	0
Expenditure	729 000	827 000	765 000	702 000
Operating Profit	831 000	679 000	715 000	753 000
Financial Income	41 000	26 000	50 000	42 000
Financial Costs	0	0	0	0
Financial Balance	41 000	26 000	50 000	42 000
Dividends	0	0	0	0
Net Income	679 000	550 000	597 000	620 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 758 000	8 081 000	8 405 000	8 728 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 758 000	8 081 000	8 405 000	8 728 000
Total Fiancial Fixed Assets	1 460 000	1 497 000	1 546 000	1 571 000
Total Fixed Assets	9 218 000	9 578 000	9 951 000	10 299 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	502 000	154 000	37 000	1 000
Total Assets	9 720 000	9 732 000	9 988 000	10 300 000
Total Equity	7 308 000	7 475 000	7 626 000	7 770 000
Short-Term Group Debt	1 148 000	947 000	1 009 000	1 070 000
Total Long-Term Debt	1 255 000	1 302 000	1 345 000	1 386 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	74 000
Total Current Debt	1 156 000	955 000	1 017 000	1 144 000
Total Equity and Debt	9 720 000	9 732 000	9 988 000	10 300 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,29 %	7,36 %	7,83 %	7,98 %
Debt-to-Equity Ratio	0,17	0,17	0,18	0,18
Operating Profit Margin	53,27 %	45,09 %	48,28 %	51,75 %
Current Ratio	0,43	0,16	0,04	0
Quick Ratio	0,43	0,16	0,04	0
Equity Ratio	0,75	0,77	0,76	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %