GASOLIN OSLO AS

0582 OSLO

Finances

Share Ownership

Return on Equity

22,24 %

Current Ratio

2,81

Debt-to-Equity Ratio

5,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 851 000	12 191 000	11 991 000	11 775 000
Net Income	716 000	1 812 000	1 392 000	1 622 000
Total Assets	23 547 000	44 637 000	45 305 000	50 497 000
Total Equity	3 220 000	15 275 000	15 836 000	16 374 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 851 000	12 191 000	11 991 000	11 775 000
Expenditure	6 091 000	8 971 000	9 190 000	8 791 000
Operating Profit	1 760 000	3 221 000	2 801 000	2 985 000
Financial Income	0	0	1 000	11 000
Financial Costs	752 000	777 000	895 000	820 000
Financial Balance	−752 000	−777 000	−894 000	−809 000
Earnings Before Tax	1 008 000	2 444 000	1 906 000	2 176 000
Tax	292 000	632 000	514 000	554 000
Net Income	716 000	1 812 000	1 392 000	1 622 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 496 000	42 841 000	44 006 000	45 172 000
Total Current Assets	3 051 000	1 797 000	1 299 000	5 325 000
Total Assets	23 547 000	44 637 000	45 305 000	50 497 000
Total Retained Equity	215 000	0	0	216 000
Total Equity	3 220 000	15 275 000	15 836 000	16 374 000
Total Long-Term Debt	19 242 000	24 594 000	26 564 000	27 622 000
Total Current Debt	1 085 000	4 768 000	2 905 000	6 500 000
Total Equity and Debt	23 547 000	44 637 000	45 305 000	50 497 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 743 000	0	0	0
Other Income	108 000	12 191 000	11 991 000	11 775 000
Revenue	7 851 000	12 191 000	11 991 000	11 775 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	659 000	1 166 000	1 166 000	1 166 000
Impairment	0	0	0	0
Expenditure	6 091 000	8 971 000	9 190 000	8 791 000
Operating Profit	1 760 000	3 221 000	2 801 000	2 985 000
Financial Income	0	0	1 000	11 000
Financial Costs	752 000	777 000	895 000	820 000
Financial Balance	−752 000	−777 000	−894 000	−809 000
Dividends	0	0	0	0
Net Income	716 000	1 812 000	1 392 000	1 622 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 496 000	42 841 000	44 006 000	45 172 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 496 000	42 841 000	44 006 000	45 172 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 496 000	42 841 000	44 006 000	45 172 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 915 000	1 750 000	1 181 000	5 293 000
Total Current Assets	3 051 000	1 797 000	1 299 000	5 325 000
Total Assets	23 547 000	44 637 000	45 305 000	50 497 000
Total Equity	3 220 000	15 275 000	15 836 000	16 374 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 242 000	24 594 000	26 564 000	27 622 000
Creditors	76 000	24 000	0	13 000
Unpaid Taxes	294 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	401 000	4 744 000	2 905 000	6 488 000
Total Current Debt	1 085 000	4 768 000	2 905 000	6 500 000
Total Equity and Debt	23 547 000	44 637 000	45 305 000	50 497 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,24 %	11,86 %	8,79 %	9,91 %
Debt-to-Equity Ratio	5,98	1,61	1,68	1,69
Operating Profit Margin	22,42 %	26,42 %	23,36 %	25,35 %
Current Ratio	2,81	0,38	0,45	0,82
Quick Ratio	2,81	0,38	0,45	0,82
Equity Ratio	0,14	0,34	0,35	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %