GASOLIN BÆRUM AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

10,88 %

Current Ratio

1,21

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 050 000	2 852 000	2 716 000	2 708 000
Net Income	1 654 000	1 470 000	1 411 000	1 412 000
Total Assets	20 934 000	21 762 000	22 014 000	20 297 000
Total Equity	15 202 000	15 548 000	16 565 000	16 885 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 050 000	2 852 000	2 716 000	2 708 000
Expenditure	971 000	967 000	907 000	898 000
Operating Profit	2 079 000	1 885 000	1 809 000	1 810 000
Financial Income	42 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	42 000	0	1 000	1 000
Earnings Before Tax	2 121 000	1 885 000	1 810 000	1 810 000
Tax	467 000	415 000	398 000	398 000
Net Income	1 654 000	1 470 000	1 411 000	1 412 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 523 000	18 128 000	18 733 000	19 338 000
Total Current Assets	3 411 000	3 634 000	3 281 000	959 000
Total Assets	20 934 000	21 762 000	22 014 000	20 297 000
Total Retained Equity	0	0	0	0
Total Equity	15 202 000	15 548 000	16 565 000	16 885 000
Total Long-Term Debt	2 919 000	3 017 000	3 110 000	3 200 000
Total Current Debt	2 814 000	3 197 000	2 339 000	212 000
Total Equity and Debt	20 934 000	21 762 000	22 014 000	20 297 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 050 000	2 852 000	2 716 000	2 708 000
Revenue	3 050 000	2 852 000	2 716 000	2 708 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	605 000	605 000	605 000	605 000
Impairment	0	0	0	0
Expenditure	971 000	967 000	907 000	898 000
Operating Profit	2 079 000	1 885 000	1 809 000	1 810 000
Financial Income	42 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	42 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	1 654 000	1 470 000	1 411 000	1 412 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 523 000	18 128 000	18 733 000	19 338 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 523 000	18 128 000	18 733 000	19 338 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 523 000	18 128 000	18 733 000	19 338 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	155 000	6 000	63 000	105 000
Total Current Assets	3 411 000	3 634 000	3 281 000	959 000
Total Assets	20 934 000	21 762 000	22 014 000	20 297 000
Total Equity	15 202 000	15 548 000	16 565 000	16 885 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 919 000	3 017 000	3 110 000	3 200 000
Creditors	12 000	4 000	0	0
Unpaid Taxes	116 000	109 000	111 000	143 000
Dividends	0	0	0	0
Other Current Debt	2 686 000	3 085 000	2 228 000	70 000
Total Current Debt	2 814 000	3 197 000	2 339 000	212 000
Total Equity and Debt	20 934 000	21 762 000	22 014 000	20 297 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,88 %	9,45 %	8,52 %	8,36 %
Debt-to-Equity Ratio	0,19	0,19	0,19	0,19
Operating Profit Margin	68,16 %	66,09 %	66,61 %	66,84 %
Current Ratio	1,21	1,14	1,4	4,52
Quick Ratio	1,21	1,14	1,4	4,52
Equity Ratio	0,73	0,71	0,75	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %