GASOLIN LINDERUD AS

0351 OSLO

Finances

Share Ownership

Return on Equity

3,4 %

Current Ratio

3,66

Debt-to-Equity Ratio

2,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 916 000	2 008 000	1 824 000	−503 000
Net Income	374 000	441 000	3 070 000	−520 000
Total Assets	39 214 000	37 998 000	12 182 000	13 049 000
Total Equity	10 998 000	10 975 000	10 955 000	8 106 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 916 000	2 008 000	1 824 000	−503 000
Expenditure	279 000	1 442 000	−2 113 000	227 000
Operating Profit	1 636 000	565 000	3 937 000	−730 000
Financial Income	38 000	0	0	263 000
Financial Costs	1 194 000	0	0	200 000
Financial Balance	−1 156 000	0	0	63 000
Earnings Before Tax	480 000	565 000	3 936 000	−667 000
Tax	106 000	124 000	866 000	−147 000
Net Income	374 000	441 000	3 070 000	−520 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 375 000	37 288 000	4 777 000	5 783 000
Total Current Assets	1 839 000	709 000	7 405 000	7 266 000
Total Assets	39 214 000	37 998 000	12 182 000	13 049 000
Total Retained Equity	3 530 000	3 507 000	3 487 000	638 000
Total Equity	10 998 000	10 975 000	10 955 000	8 106 000
Total Long-Term Debt	27 713 000	26 054 000	557 000	3 267 000
Total Current Debt	503 000	968 000	670 000	1 676 000
Total Equity and Debt	39 214 000	37 998 000	12 182 000	13 049 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 707 000
Other Income	1 916 000	2 008 000	1 824 000	−2 211 000
Revenue	1 916 000	2 008 000	1 824 000	−503 000
Cost of Goods Sold	85 000	239 000	86 000	0
Salary Costs	0	0	0	0
Depreciation	97 000	97 000	97 000	0
Impairment	0	0	−3 617 000	0
Expenditure	279 000	1 442 000	−2 113 000	227 000
Operating Profit	1 636 000	565 000	3 937 000	−730 000
Financial Income	38 000	0	0	263 000
Financial Costs	1 194 000	0	0	200 000
Financial Balance	−1 156 000	0	0	63 000
Dividends	0	0	0	0
Net Income	374 000	441 000	3 070 000	−520 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	246 000
Real Eastate	37 375 000	37 288 000	4 777 000	5 536 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	37 375 000	37 288 000	4 777 000	5 536 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	37 375 000	37 288 000	4 777 000	5 783 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	36 000	173 000	103 000	606 000
Total Current Assets	1 839 000	709 000	7 405 000	7 266 000
Total Assets	39 214 000	37 998 000	12 182 000	13 049 000
Total Equity	10 998 000	10 975 000	10 955 000	8 106 000
Short-Term Group Debt	451 000	559 000	284 000	516 000
Total Long-Term Debt	27 713 000	26 054 000	557 000	3 267 000
Creditors	−52 000	219 000	317 000	0
Unpaid Taxes	103 000	191 000	69 000	71 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 089 000
Total Current Debt	503 000	968 000	670 000	1 676 000
Total Equity and Debt	39 214 000	37 998 000	12 182 000	13 049 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,4 %	4,02 %	28,02 %	−6,42 %
Debt-to-Equity Ratio	2,52	2,37	0,05	0,4
Operating Profit Margin	85,39 %	28,14 %	215,84 %	145,13 %
Current Ratio	3,66	0,73	11,05	4,34
Quick Ratio	3,66	0,73	11,05	4,34
Equity Ratio	0,28	0,29	0,9	0,62
Gross Profit Margin	95,56 %	88,1 %	95,29 %	100 %