GASOLIN SVÆRSVANN AS

0194 OSLO

Finances

Share Ownership

Return on Equity

9,81 %

Current Ratio

0,03

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	688 000	645 000	624 000	621 000
Net Income	239 000	130 000	−427 000	114 000
Total Assets	5 914 000	5 499 000	5 180 000	5 595 000
Total Equity	2 436 000	2 615 000	2 782 000	3 588 000

Income (NOK)	2022	2021	2020	2019
Revenue	688 000	645 000	624 000	621 000
Expenditure	422 000	485 000	334 000	369 000
Operating Profit	266 000	160 000	290 000	253 000
Financial Income	40 000	7 000	0	0
Financial Costs	0	0	14 000	50 000
Financial Balance	40 000	7 000	−14 000	−50 000
Earnings Before Tax	306 000	166 000	276 000	203 000
Tax	67 000	37 000	703 000	89 000
Net Income	239 000	130 000	−427 000	114 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 816 000	5 343 000	5 126 000	5 418 000
Total Current Assets	98 000	156 000	54 000	177 000
Total Assets	5 914 000	5 499 000	5 180 000	5 595 000
Total Retained Equity	0	−1 028 000	−861 000	−55 000
Total Equity	2 436 000	2 615 000	2 782 000	3 588 000
Total Long-Term Debt	670 000	705 000	780 000	889 000
Total Current Debt	2 808 000	2 180 000	1 619 000	1 118 000
Total Equity and Debt	5 914 000	5 499 000	5 180 000	5 595 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	688 000	645 000	624 000	621 000
Revenue	688 000	645 000	624 000	621 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	292 000	292 000	292 000	292 000
Impairment	0	0	0	0
Expenditure	422 000	485 000	334 000	369 000
Operating Profit	266 000	160 000	290 000	253 000
Financial Income	40 000	7 000	0	0
Financial Costs	0	0	14 000	50 000
Financial Balance	40 000	7 000	−14 000	−50 000
Dividends	0	0	0	0
Net Income	239 000	130 000	−427 000	114 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 542 000	4 834 000	5 126 000	5 418 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 542 000	4 834 000	5 126 000	5 418 000
Total Fiancial Fixed Assets	1 274 000	509 000	0	0
Total Fixed Assets	5 816 000	5 343 000	5 126 000	5 418 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	98 000	124 000	52 000	93 000
Total Current Assets	98 000	156 000	54 000	177 000
Total Assets	5 914 000	5 499 000	5 180 000	5 595 000
Total Equity	2 436 000	2 615 000	2 782 000	3 588 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	670 000	705 000	780 000	889 000
Creditors	5 000	17 000	16 000	15 000
Unpaid Taxes	28 000	24 000	24 000	23 000
Dividends	0	0	0	0
Other Current Debt	2 775 000	2 139 000	1 580 000	1 079 000
Total Current Debt	2 808 000	2 180 000	1 619 000	1 118 000
Total Equity and Debt	5 914 000	5 499 000	5 180 000	5 595 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,81 %	4,97 %	−15,35 %	3,18 %
Debt-to-Equity Ratio	0,28	0,27	0,28	0,25
Operating Profit Margin	38,66 %	24,81 %	46,47 %	40,74 %
Current Ratio	0,03	0,07	0,03	0,16
Quick Ratio	0,03	0,07	0,03	0,16
Equity Ratio	0,41	0,48	0,54	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %