STØODDEN NÆRING AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

3,99 %

Current Ratio

2,35

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 075 000	1 050 000	1 065 000	978 000
Net Income	881 000	551 000	483 000	254 000
Total Assets	27 226 000	26 597 000	26 438 000	26 524 000
Total Equity	22 091 000	21 629 000	21 552 000	21 469 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 075 000	1 050 000	1 065 000	978 000
Expenditure	−56 000	380 000	478 000	689 000
Operating Profit	1 131 000	670 000	587 000	289 000
Financial Income	−2 000	37 000	44 000	50 000
Financial Costs	0	0	13 000	12 000
Financial Balance	−2 000	37 000	31 000	38 000
Earnings Before Tax	1 129 000	707 000	619 000	326 000
Tax	248 000	156 000	136 000	72 000
Net Income	881 000	551 000	483 000	254 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 500 000	25 504 000	25 883 000	25 519 000
Total Current Assets	1 726 000	1 093 000	555 000	1 005 000
Total Assets	27 226 000	26 597 000	26 438 000	26 524 000
Total Retained Equity	18 491 000	18 029 000	17 952 000	17 869 000
Total Equity	22 091 000	21 629 000	21 552 000	21 469 000
Total Long-Term Debt	4 402 000	4 271 000	4 249 000	4 481 000
Total Current Debt	734 000	697 000	638 000	574 000
Total Equity and Debt	27 226 000	26 597 000	26 438 000	26 524 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 075 000	1 050 000	1 065 000	978 000
Revenue	1 075 000	1 050 000	1 065 000	978 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	−500 000	0	0	0
Impairment	0	0	0	0
Expenditure	−56 000	380 000	478 000	689 000
Operating Profit	1 131 000	670 000	587 000	289 000
Financial Income	−2 000	37 000	44 000	50 000
Financial Costs	0	0	13 000	12 000
Financial Balance	−2 000	37 000	31 000	38 000
Dividends	0	0	0	0
Net Income	881 000	551 000	483 000	254 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 500 000	25 000 000	25 000 000	25 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	25 500 000	25 000 000	25 000 000	25 000 000
Total Fiancial Fixed Assets	0	504 000	883 000	519 000
Total Fixed Assets	25 500 000	25 504 000	25 883 000	25 519 000
Stock	168 000	168 000	168 000	168 000
Total Investments	0	0	0	0
Cash, Bank	1 444 000	776 000	194 000	701 000
Total Current Assets	1 726 000	1 093 000	555 000	1 005 000
Total Assets	27 226 000	26 597 000	26 438 000	26 524 000
Total Equity	22 091 000	21 629 000	21 552 000	21 469 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 402 000	4 271 000	4 249 000	4 481 000
Creditors	23 000	69 000	110 000	362 000
Unpaid Taxes	28 000	20 000	14 000	0
Dividends	0	0	0	0
Other Current Debt	683 000	608 000	513 000	212 000
Total Current Debt	734 000	697 000	638 000	574 000
Total Equity and Debt	27 226 000	26 597 000	26 438 000	26 524 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,99 %	2,55 %	2,24 %	1,18 %
Debt-to-Equity Ratio	0,2	0,2	0,2	0,21
Operating Profit Margin	105,21 %	63,81 %	55,12 %	29,55 %
Current Ratio	2,35	1,57	0,87	1,75
Quick Ratio	3,05	2,07	1,18	2,48
Equity Ratio	0,81	0,81	0,82	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %