ADVOKATFIRMA FONN AS

6800 FØRDE

Finances

Return on Equity

29,14 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 953 000	1 631 000	1 672 000	2 687 000
Net Income	343 000	−119 000	−162 000	542 000
Total Assets	1 772 000	1 741 000	2 212 000	2 701 000
Total Equity	1 177 000	834 000	1 553 000	1 715 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 953 000	1 631 000	1 672 000	2 687 000
Expenditure	1 503 000	1 962 000	2 137 000	2 260 000
Operating Profit	451 000	−331 000	−465 000	425 000
Financial Income	12 000	156 000	215 000	223 000
Financial Costs	23 000	16 000	11 000	8 000
Financial Balance	−11 000	140 000	204 000	215 000
Earnings Before Tax	440 000	−192 000	−262 000	641 000
Tax	97 000	−73 000	−100 000	100 000
Net Income	343 000	−119 000	−162 000	542 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	582 000	670 000	801 000	1 184 000
Total Current Assets	1 190 000	1 071 000	1 411 000	1 517 000
Total Assets	1 772 000	1 741 000	2 212 000	2 701 000
Total Retained Equity	1 077 000	734 000	1 453 000	1 615 000
Total Equity	1 177 000	834 000	1 553 000	1 715 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	595 000	907 000	659 000	986 000
Total Equity and Debt	1 772 000	1 741 000	2 212 000	2 701 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 953 000	1 631 000	1 672 000	2 687 000
Other Income	0	0	0	0
Revenue	1 953 000	1 631 000	1 672 000	2 687 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 161 000	1 486 000	1 591 000	1 574 000
Depreciation	20 000	14 000	15 000	8 000
Impairment	0	0	0	0
Expenditure	1 503 000	1 962 000	2 137 000	2 260 000
Operating Profit	451 000	−331 000	−465 000	425 000
Financial Income	12 000	156 000	215 000	223 000
Financial Costs	23 000	16 000	11 000	8 000
Financial Balance	−11 000	140 000	204 000	215 000
Dividends	0	600 000	0	0
Net Income	343 000	−119 000	−162 000	542 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	85 000	12 000	17 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	32 000	26 000	40 000	33 000
Total Tangible Assets	32 000	26 000	40 000	33 000
Total Fiancial Fixed Assets	547 000	560 000	749 000	1 134 000
Total Fixed Assets	582 000	670 000	801 000	1 184 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	63 000	409 000	194 000	42 000
Total Current Assets	1 190 000	1 071 000	1 411 000	1 517 000
Total Assets	1 772 000	1 741 000	2 212 000	2 701 000
Total Equity	1 177 000	834 000	1 553 000	1 715 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	52 000	130 000	160 000
Unpaid Taxes	188 000	300 000	105 000	165 000
Dividends	0	600 000	0	0
Other Current Debt	202 000	555 000	135 000	257 000
Total Current Debt	595 000	907 000	659 000	986 000
Total Equity and Debt	1 772 000	1 741 000	2 212 000	2 701 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,14 %	−14,27 %	−10,43 %	31,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,09 %	−20,29 %	−27,81 %	15,82 %
Current Ratio	2	1,18	2,14	1,54
Quick Ratio	2	1,18	2,14	1,54
Equity Ratio	0,66	0,48	0,7	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %