company

NEW 2 NORWAY AS

0460 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

0 %

Current Ratio

4,71

Debt-to-Equity Ratio

3,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	53 000	9 000	452 000	513 000
Net Income	0	−154 000	52 000	−6 000
Total Assets	397 000	322 000	189 000	339 000
Total Equity	74 000	74 000	75 000	228 000

Income (NOK)	2022	2021	2020	2019
Revenue	53 000	9 000	452 000	513 000
Expenditure	157 000	161 000	369 000	518 000
Operating Profit	−103 000	−153 000	83 000	−5 000
Financial Income	104 000	1 000	1 000	1 000
Financial Costs	0	2 000	17 000	2 000
Financial Balance	104 000	−1 000	−16 000	−1 000
Earnings Before Tax	0	−154 000	67 000	−6 000
Tax	0	0	16 000	1 000
Net Income	0	−154 000	52 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	116 000	235 000
Total Current Assets	367 000	291 000	72 000	104 000
Total Assets	397 000	322 000	189 000	339 000
Total Retained Equity	−26 000	−26 000	−25 000	128 000
Total Equity	74 000	74 000	75 000	228 000
Total Long-Term Debt	245 000	239 000	29 000	29 000
Total Current Debt	78 000	9 000	85 000	82 000
Total Equity and Debt	397 000	322 000	189 000	339 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	53 000	0	452 000	513 000
Other Income	0	9 000	0	0
Revenue	53 000	9 000	452 000	513 000
Cost of Goods Sold	45 000	8 000	7 000	175 000
Salary Costs	2 000	4 000	108 000	9 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	157 000	161 000	369 000	518 000
Operating Profit	−103 000	−153 000	83 000	−5 000
Financial Income	104 000	1 000	1 000	1 000
Financial Costs	0	2 000	17 000	2 000
Financial Balance	104 000	−1 000	−16 000	−1 000
Dividends	0	0	0	0
Net Income	0	−154 000	52 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	116 000	235 000
Total Fixed Assets	30 000	30 000	116 000	235 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	2 000	6 000
Total Current Assets	367 000	291 000	72 000	104 000
Total Assets	397 000	322 000	189 000	339 000
Total Equity	74 000	74 000	75 000	228 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	245 000	239 000	29 000	29 000
Creditors	−2 000	9 000	3 000	0
Unpaid Taxes	0	0	23 000	0
Dividends	0	0	0	0
Other Current Debt	80 000	0	43 000	81 000
Total Current Debt	78 000	9 000	85 000	82 000
Total Equity and Debt	397 000	322 000	189 000	339 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−208,11 %	69,33 %	−2,63 %
Debt-to-Equity Ratio	3,31	3,23	0,39	0,13
Operating Profit Margin	−194,34 %	−1 700 %	18,36 %	−0,97 %
Current Ratio	4,71	32,33	0,85	1,27
Quick Ratio	4,71	32,33	0,85	1,27
Equity Ratio	0,19	0,23	0,4	0,67
Gross Profit Margin	15,09 %	11,11 %	98,45 %	65,89 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English