BYGGMESTER KRISTIAN FIDJE AS

4950 RISØR

Finances

Share Ownership

Return on Equity

26,5 %

Current Ratio

2,18

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 886 000	4 531 000	4 389 000	4 110 000
Net Income	556 000	156 000	269 000	−241 000
Total Assets	3 422 000	2 195 000	2 120 000	1 983 000
Total Equity	2 098 000	1 542 000	1 386 000	1 317 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 886 000	4 531 000	4 389 000	4 110 000
Expenditure	5 171 000	4 330 000	4 043 000	4 418 000
Operating Profit	715 000	200 000	345 000	−309 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	715 000	200 000	345 000	−308 000
Tax	158 000	44 000	76 000	−68 000
Net Income	556 000	156 000	269 000	−241 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	674 000	406 000	523 000	634 000
Total Current Assets	2 748 000	1 789 000	1 597 000	1 348 000
Total Assets	3 422 000	2 195 000	2 120 000	1 983 000
Total Retained Equity	1 998 000	1 442 000	1 286 000	1 217 000
Total Equity	2 098 000	1 542 000	1 386 000	1 317 000
Total Long-Term Debt	61 000	37 000	39 000	0
Total Current Debt	1 263 000	616 000	695 000	666 000
Total Equity and Debt	3 422 000	2 195 000	2 120 000	1 983 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 769 000	4 531 000	4 353 000	4 110 000
Other Income	117 000	0	36 000	0
Revenue	5 886 000	4 531 000	4 389 000	4 110 000
Cost of Goods Sold	3 147 000	2 717 000	2 578 000	2 996 000
Salary Costs	1 628 000	1 248 000	1 123 000	1 118 000
Depreciation	132 000	117 000	115 000	73 000
Impairment	0	0	0	0
Expenditure	5 171 000	4 330 000	4 043 000	4 418 000
Operating Profit	715 000	200 000	345 000	−309 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	200 000	0
Net Income	556 000	156 000	269 000	−241 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	37 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	674 000	406 000	523 000	597 000
Total Tangible Assets	674 000	406 000	523 000	597 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	674 000	406 000	523 000	634 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 529 000	1 415 000	1 594 000	1 042 000
Total Current Assets	2 748 000	1 789 000	1 597 000	1 348 000
Total Assets	3 422 000	2 195 000	2 120 000	1 983 000
Total Equity	2 098 000	1 542 000	1 386 000	1 317 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	61 000	37 000	39 000	0
Creditors	561 000	210 000	233 000	360 000
Unpaid Taxes	352 000	231 000	123 000	189 000
Dividends	0	0	200 000	0
Other Current Debt	216 000	129 000	139 000	118 000
Total Current Debt	1 263 000	616 000	695 000	666 000
Total Equity and Debt	3 422 000	2 195 000	2 120 000	1 983 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,5 %	10,12 %	19,41 %	−18,3 %
Debt-to-Equity Ratio	0,03	0,02	0,03	0
Operating Profit Margin	12,15 %	4,41 %	7,86 %	−7,52 %
Current Ratio	2,18	2,9	2,3	2,02
Quick Ratio	2,18	2,9	2,3	2,02
Equity Ratio	0,61	0,7	0,65	0,66
Gross Profit Margin	46,53 %	40,04 %	41,26 %	27,1 %