DNP8 AS

6260 SKODJE

Finances

Share Ownership

Return on Equity

56,02 %

Current Ratio

0,4

Debt-to-Equity Ratio

7,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 891 000	5 607 000	5 567 000	5 477 000
Net Income	2 683 000	2 612 000	2 442 000	2 261 000
Total Assets	43 389 000	44 115 000	44 792 000	44 603 000
Total Equity	4 789 000	4 314 000	3 781 000	3 186 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 891 000	5 607 000	5 567 000	5 477 000
Expenditure	962 000	933 000	919 000	919 000
Operating Profit	4 930 000	4 674 000	4 648 000	4 558 000
Financial Income	84 000	12 000	15 000	30 000
Financial Costs	1 574 000	1 338 000	1 533 000	1 689 000
Financial Balance	−1 490 000	−1 326 000	−1 518 000	−1 659 000
Earnings Before Tax	3 439 000	3 349 000	3 130 000	2 899 000
Tax	757 000	737 000	689 000	638 000
Net Income	2 683 000	2 612 000	2 442 000	2 261 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 259 000	42 859 000	43 459 000	44 059 000
Total Current Assets	1 130 000	1 256 000	1 333 000	544 000
Total Assets	43 389 000	44 115 000	44 792 000	44 603 000
Total Retained Equity	4 062 000	3 587 000	3 054 000	2 459 000
Total Equity	4 789 000	4 314 000	3 781 000	3 186 000
Total Long-Term Debt	35 769 000	37 136 000	38 585 000	39 367 000
Total Current Debt	2 831 000	2 666 000	2 425 000	2 049 000
Total Equity and Debt	43 389 000	44 115 000	44 792 000	44 603 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 891 000	5 607 000	0	0
Other Income	0	0	5 567 000	5 477 000
Revenue	5 891 000	5 607 000	5 567 000	5 477 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	600 000	600 000	600 000	600 000
Impairment	0	0	0	0
Expenditure	962 000	933 000	919 000	919 000
Operating Profit	4 930 000	4 674 000	4 648 000	4 558 000
Financial Income	84 000	12 000	15 000	30 000
Financial Costs	1 574 000	1 338 000	1 533 000	1 689 000
Financial Balance	−1 490 000	−1 326 000	−1 518 000	−1 659 000
Dividends	0	0	0	0
Net Income	2 683 000	2 612 000	2 442 000	2 261 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	42 259 000	42 859 000	43 459 000	44 059 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	42 259 000	42 859 000	43 459 000	44 059 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	42 259 000	42 859 000	43 459 000	44 059 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 117 000	1 234 000	1 311 000	519 000
Total Current Assets	1 130 000	1 256 000	1 333 000	544 000
Total Assets	43 389 000	44 115 000	44 792 000	44 603 000
Total Equity	4 789 000	4 314 000	3 781 000	3 186 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	35 769 000	37 136 000	38 585 000	39 367 000
Creditors	0	0	58 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 831 000	2 666 000	2 367 000	2 049 000
Total Current Debt	2 831 000	2 666 000	2 425 000	2 049 000
Total Equity and Debt	43 389 000	44 115 000	44 792 000	44 603 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,02 %	60,55 %	64,59 %	70,97 %
Debt-to-Equity Ratio	7,47	8,61	10,2	12,36
Operating Profit Margin	83,69 %	83,36 %	83,49 %	83,22 %
Current Ratio	0,4	0,47	0,55	0,27
Quick Ratio	0,4	0,47	0,55	0,27
Equity Ratio	0,11	0,1	0,08	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %