BUSET INVEST AS

4323 SANDNES

Finances

Return on Equity

−9,47 %

Current Ratio

236,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	23 000	0	0
Net Income	−1 581 000	2 292 000	1 282 000	1 927 000
Total Assets	16 756 000	18 435 000	16 418 000	15 701 000
Total Equity	16 701 000	18 282 000	15 990 000	15 508 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	23 000	0	0
Expenditure	124 000	157 000	221 000	559 000
Operating Profit	−124 000	−134 000	−221 000	−559 000
Financial Income	2 079 000	2 548 000	1 781 000	1 716 000
Financial Costs	3 547 000	18 000	282 000	−816 000
Financial Balance	−1 468 000	2 530 000	1 499 000	2 532 000
Earnings Before Tax	−1 592 000	2 396 000	1 278 000	1 973 000
Tax	−12 000	104 000	−4 000	47 000
Net Income	−1 581 000	2 292 000	1 282 000	1 927 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 363 000	3 813 000	3 477 000	3 485 000
Total Current Assets	6 392 000	14 621 000	12 941 000	12 216 000
Total Assets	16 756 000	18 435 000	16 418 000	15 701 000
Total Retained Equity	16 601 000	18 182 000	15 890 000	15 408 000
Total Equity	16 701 000	18 282 000	15 990 000	15 508 000
Total Long-Term Debt	27 000	39 000	2 000	6 000
Total Current Debt	27 000	114 000	426 000	186 000
Total Equity and Debt	16 756 000	18 435 000	16 418 000	15 701 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	23 000	0	0
Revenue	0	23 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	6 000	17 000	17 000
Impairment	0	0	0	0
Expenditure	124 000	157 000	221 000	559 000
Operating Profit	−124 000	−134 000	−221 000	−559 000
Financial Income	2 079 000	2 548 000	1 781 000	1 716 000
Financial Costs	3 547 000	18 000	282 000	−816 000
Financial Balance	−1 468 000	2 530 000	1 499 000	2 532 000
Dividends	0	0	800 000	1 500 000
Net Income	−1 581 000	2 292 000	1 282 000	1 927 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	23 000	40 000
Total Fiancial Fixed Assets	10 363 000	3 813 000	3 454 000	3 445 000
Total Fixed Assets	10 363 000	3 813 000	3 477 000	3 485 000
Stock	0	0	0	0
Total Investments	6 054 000	14 109 000	12 535 000	11 816 000
Cash, Bank	27 000	185 000	224 000	256 000
Total Current Assets	6 392 000	14 621 000	12 941 000	12 216 000
Total Assets	16 756 000	18 435 000	16 418 000	15 701 000
Total Equity	16 701 000	18 282 000	15 990 000	15 508 000
Short-Term Group Debt	0	0	0	100 000
Total Long-Term Debt	27 000	39 000	2 000	6 000
Creditors	2 000	3 000	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	800 000	1 500 000
Other Current Debt	25 000	43 000	424 000	44 000
Total Current Debt	27 000	114 000	426 000	186 000
Total Equity and Debt	16 756 000	18 435 000	16 418 000	15 701 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,47 %	12,54 %	8,02 %	12,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−582,61 %	-	-
Current Ratio	236,74	128,25	30,38	65,68
Quick Ratio	236,74	128,25	30,38	65,68
Equity Ratio	1	0,99	0,97	0,99
Gross Profit Margin	-	100 %	-	-