B2B EIENDOM AS

7900 RØRVIK

Finances

Share Ownership

Return on Equity

−1,37 %

Current Ratio

0,02

Debt-to-Equity Ratio

−6,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	648 000	628 000	579 000	429 000
Net Income	14 000	67 000	44 000	6 000
Total Assets	7 126 000	7 343 000	7 470 000	7 595 000
Total Equity	−1 019 000	−1 033 000	−1 099 000	−1 144 000

Income (NOK)	2022	2021	2020	2019
Revenue	648 000	628 000	579 000	429 000
Expenditure	329 000	330 000	239 000	78 000
Operating Profit	319 000	299 000	340 000	351 000
Financial Income	0	0	0	0
Financial Costs	305 000	232 000	295 000	345 000
Financial Balance	−305 000	−232 000	−295 000	−345 000
Earnings Before Tax	14 000	67 000	44 000	6 000
Tax	0	0	0	0
Net Income	14 000	67 000	44 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 096 000	7 249 000	7 365 000	7 337 000
Total Current Assets	30 000	94 000	105 000	258 000
Total Assets	7 126 000	7 343 000	7 470 000	7 595 000
Total Retained Equity	−1 619 000	−1 633 000	−1 699 000	−1 744 000
Total Equity	−1 019 000	−1 033 000	−1 099 000	−1 144 000
Total Long-Term Debt	6 233 000	6 470 000	6 763 000	6 924 000
Total Current Debt	1 912 000	1 906 000	1 806 000	1 814 000
Total Equity and Debt	7 126 000	7 343 000	7 470 000	7 595 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	648 000	628 000	579 000	429 000
Revenue	648 000	628 000	579 000	429 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	200 000	193 000	120 000	26 000
Impairment	0	0	0	0
Expenditure	329 000	330 000	239 000	78 000
Operating Profit	319 000	299 000	340 000	351 000
Financial Income	0	0	0	0
Financial Costs	305 000	232 000	295 000	345 000
Financial Balance	−305 000	−232 000	−295 000	−345 000
Dividends	0	0	0	0
Net Income	14 000	67 000	44 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 091 000	7 239 000	7 350 000	7 337 000
Machinery and Plant Facilities	5 000	10 000	15 000	0
Fixtures	0	0	0	0
Total Tangible Assets	7 096 000	7 249 000	7 365 000	7 337 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 096 000	7 249 000	7 365 000	7 337 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	64 000	0	191 000
Total Current Assets	30 000	94 000	105 000	258 000
Total Assets	7 126 000	7 343 000	7 470 000	7 595 000
Total Equity	−1 019 000	−1 033 000	−1 099 000	−1 144 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 233 000	6 470 000	6 763 000	6 924 000
Creditors	1 174 000	1 236 000	1 148 000	1 387 000
Unpaid Taxes	10 000	4 000	1 000	−85 000
Dividends	0	0	0	0
Other Current Debt	728 000	666 000	657 000	512 000
Total Current Debt	1 912 000	1 906 000	1 806 000	1 814 000
Total Equity and Debt	7 126 000	7 343 000	7 470 000	7 595 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,37 %	−6,49 %	−4 %	−0,52 %
Debt-to-Equity Ratio	−6,12	−6,26	−6,15	−6,05
Operating Profit Margin	49,23 %	47,61 %	58,72 %	81,82 %
Current Ratio	0,02	0,05	0,06	0,14
Quick Ratio	0,02	0,05	0,06	0,14
Equity Ratio	−0,14	−0,14	−0,15	−0,15
Gross Profit Margin	100 %	100 %	100 %	100 %