JENSEN & SKODVIN ARKITEKTKONTOR AS

0572 OSLO

Finances

Return on Equity

94,84 %

Current Ratio

1,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 752 000	11 293 000	1 765 000	106 000
Net Income	3 201 000	1 251 000	662 000	−590 000
Total Assets	8 297 000	6 318 000	3 217 000	1 683 000
Total Equity	3 375 000	2 668 000	1 416 000	854 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 752 000	11 293 000	1 765 000	106 000
Expenditure	15 348 000	9 512 000	24 000	−94 000
Operating Profit	3 405 000	1 781 000	661 000	−617 000
Financial Income	788 000	23 000	3 000	29 000
Financial Costs	90 000	244 000	1 000	1 000
Financial Balance	698 000	−221 000	2 000	28 000
Earnings Before Tax	4 104 000	1 561 000	662 000	−590 000
Tax	903 000	309 000	0	0
Net Income	3 201 000	1 251 000	662 000	−590 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	8 297 000	6 318 000	3 217 000	1 683 000
Total Assets	8 297 000	6 318 000	3 217 000	1 683 000
Total Retained Equity	3 280 000	2 573 000	1 321 000	749 000
Total Equity	3 375 000	2 668 000	1 416 000	854 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 922 000	3 650 000	1 801 000	830 000
Total Equity and Debt	8 297 000	6 318 000	3 217 000	1 683 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 752 000	11 293 000	1 765 000	−253 000
Other Income	0	0	0	359 000
Revenue	18 752 000	11 293 000	1 765 000	106 000
Cost of Goods Sold	15 310 000	9 433 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 348 000	9 512 000	24 000	−94 000
Operating Profit	3 405 000	1 781 000	661 000	−617 000
Financial Income	788 000	23 000	3 000	29 000
Financial Costs	90 000	244 000	1 000	1 000
Financial Balance	698 000	−221 000	2 000	28 000
Dividends	0	0	0	0
Net Income	3 201 000	1 251 000	662 000	−590 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	192 000	1 147 000	206 000	45 000
Total Current Assets	8 297 000	6 318 000	3 217 000	1 683 000
Total Assets	8 297 000	6 318 000	3 217 000	1 683 000
Total Equity	3 375 000	2 668 000	1 416 000	854 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 809 000	1 092 000	700 000	809 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 210 000	2 249 000	1 101 000	21 000
Total Current Debt	4 922 000	3 650 000	1 801 000	830 000
Total Equity and Debt	8 297 000	6 318 000	3 217 000	1 683 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94,84 %	46,89 %	46,75 %	−69,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,16 %	15,77 %	37,45 %	−582,08 %
Current Ratio	1,69	1,73	1,79	2,03
Quick Ratio	1,69	1,73	1,79	2,03
Equity Ratio	0,41	0,42	0,44	0,51
Gross Profit Margin	18,36 %	16,47 %	100 %	100 %