FINLOGISTIKK HOLDING AS

0161 OSLO

Finances

Share Ownership

Return on Equity

5,49 %

Current Ratio

7,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 515 000	2 806 000	7 805 000	12 656 000
Total Assets	64 023 000	63 996 000	63 978 000	64 038 000
Total Equity	63 978 000	63 939 000	63 978 000	63 988 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	129 000	171 000	110 000	121 000
Operating Profit	−129 000	−171 000	−110 000	−121 000
Financial Income	3 651 000	2 989 000	7 918 000	12 782 000
Financial Costs	7 000	12 000	3 000	4 000
Financial Balance	3 644 000	2 977 000	7 915 000	12 778 000
Earnings Before Tax	3 515 000	2 806 000	7 805 000	12 656 000
Tax	0	0	0	0
Net Income	3 515 000	2 806 000	7 805 000	12 656 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	63 693 000	63 693 000	63 693 000	63 693 000
Total Current Assets	329 000	302 000	285 000	344 000
Total Assets	64 023 000	63 996 000	63 978 000	64 038 000
Total Retained Equity	58 116 000	58 076 000	58 116 000	58 126 000
Total Equity	63 978 000	63 939 000	63 978 000	63 988 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	45 000	57 000	0	50 000
Total Equity and Debt	64 023 000	63 996 000	63 978 000	64 038 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	129 000	171 000	110 000	121 000
Operating Profit	−129 000	−171 000	−110 000	−121 000
Financial Income	3 651 000	2 989 000	7 918 000	12 782 000
Financial Costs	7 000	12 000	3 000	4 000
Financial Balance	3 644 000	2 977 000	7 915 000	12 778 000
Dividends	3 476 000	2 846 000	7 815 000	0
Net Income	3 515 000	2 806 000	7 805 000	12 656 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	63 693 000	63 693 000	63 693 000	63 693 000
Total Fixed Assets	63 693 000	63 693 000	63 693 000	63 693 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	327 000	302 000	285 000	344 000
Total Current Assets	329 000	302 000	285 000	344 000
Total Assets	64 023 000	63 996 000	63 978 000	64 038 000
Total Equity	63 978 000	63 939 000	63 978 000	63 988 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	3 476 000	2 846 000	7 815 000	0
Other Current Debt	45 000	57 000	0	50 000
Total Current Debt	45 000	57 000	0	50 000
Total Equity and Debt	64 023 000	63 996 000	63 978 000	64 038 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,49 %	4,39 %	12,2 %	19,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	7,31	5,3	-	6,88
Quick Ratio	7,31	5,3	-	6,88
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-