AGDERBYEN 9 AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

136 %

Current Ratio

N/A

Debt-to-Equity Ratio

−86,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−34 000	−27 000	−25 000	−23 000
Total Assets	2 138 000	1 580 000	550 000	508 000
Total Equity	−25 000	10 000	37 000	61 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	34 000	27 000	25 000	23 000
Operating Profit	−34 000	−27 000	−25 000	−23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−34 000	−27 000	−25 000	−23 000
Tax	0	0	0	0
Net Income	−34 000	−27 000	−25 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 091 000	1 554 000	550 000	508 000
Total Current Assets	46 000	26 000	0	0
Total Assets	2 138 000	1 580 000	550 000	508 000
Total Retained Equity	−290 000	−256 000	−229 000	−204 000
Total Equity	−25 000	10 000	37 000	61 000
Total Long-Term Debt	2 162 000	1 517 000	514 000	447 000
Total Current Debt	0	54 000	0	0
Total Equity and Debt	2 138 000	1 580 000	550 000	508 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	27 000	25 000	23 000
Operating Profit	−34 000	−27 000	−25 000	−23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−34 000	−27 000	−25 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 091 000	1 554 000	550 000	508 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 091 000	1 554 000	550 000	508 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 091 000	1 554 000	550 000	508 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	46 000	26 000	0	0
Total Current Assets	46 000	26 000	0	0
Total Assets	2 138 000	1 580 000	550 000	508 000
Total Equity	−25 000	10 000	37 000	61 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 162 000	1 517 000	514 000	447 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	54 000	0	0
Total Current Debt	0	54 000	0	0
Total Equity and Debt	2 138 000	1 580 000	550 000	508 000

Financial indicators	2022	2021	2020	2019
Return on Equity	136 %	−270 %	−67,57 %	−37,7 %
Debt-to-Equity Ratio	−86,48	151,7	13,89	7,33
Operating Profit Margin	-	-	-	-
Current Ratio	-	0,48	-	-
Quick Ratio	-	0,48	-	-
Equity Ratio	−0,01	0,01	0,07	0,12
Gross Profit Margin	-	-	-	-