AGDERBYEN 10 AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−106,06 %

Current Ratio

N/A

Debt-to-Equity Ratio

80,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−35 000	−27 000	−26 000	−23 000
Total Assets	2 689 000	1 543 000	687 000	634 000
Total Equity	33 000	67 000	95 000	121 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	35 000	27 000	26 000	23 000
Operating Profit	−35 000	−27 000	−26 000	−23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−35 000	−27 000	−26 000	−23 000
Tax	0	0	0	0
Net Income	−35 000	−27 000	−26 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 676 000	1 846 000	687 000	634 000
Total Current Assets	13 000	−303 000	0	0
Total Assets	2 689 000	1 543 000	687 000	634 000
Total Retained Equity	−300 000	−266 000	−238 000	−213 000
Total Equity	33 000	67 000	95 000	121 000
Total Long-Term Debt	2 656 000	1 476 000	592 000	514 000
Total Current Debt	0	0	1 000	0
Total Equity and Debt	2 689 000	1 543 000	687 000	634 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	27 000	26 000	23 000
Operating Profit	−35 000	−27 000	−26 000	−23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−35 000	−27 000	−26 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 676 000	1 846 000	687 000	634 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 676 000	1 846 000	687 000	634 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 676 000	1 846 000	687 000	634 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	45 000	0	0
Total Current Assets	13 000	−303 000	0	0
Total Assets	2 689 000	1 543 000	687 000	634 000
Total Equity	33 000	67 000	95 000	121 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 656 000	1 476 000	592 000	514 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	0
Total Current Debt	0	0	1 000	0
Total Equity and Debt	2 689 000	1 543 000	687 000	634 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−106,06 %	−40,3 %	−27,37 %	−19,01 %
Debt-to-Equity Ratio	80,48	22,03	6,23	4,25
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	0	-
Quick Ratio	-	-	0	-
Equity Ratio	0,01	0,04	0,14	0,19
Gross Profit Margin	-	-	-	-