AGDERBYEN 28 AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

49,12 %

Current Ratio

1,04

Debt-to-Equity Ratio

−35,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−28 000	−27 000	−25 000	−24 000
Total Assets	2 019 000	1 714 000	1 546 000	1 467 000
Total Equity	−57 000	−29 000	−2 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	28 000	27 000	25 000	24 000
Operating Profit	−28 000	−27 000	−25 000	−24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−28 000	−27 000	−25 000	−24 000
Tax	0	0	0	0
Net Income	−28 000	−27 000	−25 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 991 000	1 667 000	1 546 000	1 467 000
Total Current Assets	28 000	47 000	0	0
Total Assets	2 019 000	1 714 000	1 546 000	1 467 000
Total Retained Equity	−283 000	−255 000	−227 000	−203 000
Total Equity	−57 000	−29 000	−2 000	23 000
Total Long-Term Debt	2 049 000	1 718 000	1 548 000	1 443 000
Total Current Debt	27 000	25 000	0	0
Total Equity and Debt	2 019 000	1 714 000	1 546 000	1 467 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	27 000	25 000	24 000
Operating Profit	−28 000	−27 000	−25 000	−24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−28 000	−27 000	−25 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 991 000	1 667 000	1 546 000	1 467 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 991 000	1 667 000	1 546 000	1 467 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 991 000	1 667 000	1 546 000	1 467 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	47 000	0	0
Total Current Assets	28 000	47 000	0	0
Total Assets	2 019 000	1 714 000	1 546 000	1 467 000
Total Equity	−57 000	−29 000	−2 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 049 000	1 718 000	1 548 000	1 443 000
Creditors	27 000	25 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	27 000	25 000	0	0
Total Equity and Debt	2 019 000	1 714 000	1 546 000	1 467 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,12 %	93,1 %	1 250 %	−104,35 %
Debt-to-Equity Ratio	−35,95	−59,24	−774	62,74
Operating Profit Margin	-	-	-	-
Current Ratio	1,04	1,88	-	-
Quick Ratio	1,04	1,88	-	-
Equity Ratio	−0,03	−0,02	−0	0,02
Gross Profit Margin	-	-	-	-