GRIDSETH EIENDOM AS

6600 SUNNDALSØRA

Finances

Share Ownership

Return on Equity

−35,76 %

Current Ratio

11,25

Debt-to-Equity Ratio

8,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	360 000	360 000	240 000	240 000
Net Income	−123 000	−10 000	−8 000	−17 000
Total Assets	3 185 000	3 412 000	526 000	651 000
Total Equity	344 000	468 000	478 000	486 000

Income (NOK)	2022	2021	2020	2019
Revenue	360 000	360 000	240 000	240 000
Expenditure	338 000	281 000	223 000	226 000
Operating Profit	22 000	79 000	17 000	14 000
Financial Income	1 000	0	0	0
Financial Costs	146 000	89 000	3 000	13 000
Financial Balance	−145 000	−89 000	−3 000	−13 000
Earnings Before Tax	−123 000	−10 000	14 000	1 000
Tax	0	0	22 000	18 000
Net Income	−123 000	−10 000	−8 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 960 000	2 990 000	435 000	568 000
Total Current Assets	225 000	422 000	91 000	83 000
Total Assets	3 185 000	3 412 000	526 000	651 000
Total Retained Equity	244 000	368 000	378 000	386 000
Total Equity	344 000	468 000	478 000	486 000
Total Long-Term Debt	2 821 000	2 913 000	0	121 000
Total Current Debt	20 000	31 000	48 000	44 000
Total Equity and Debt	3 185 000	3 412 000	526 000	651 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	360 000	360 000	240 000	240 000
Revenue	360 000	360 000	240 000	240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	239 000	173 000	133 000	133 000
Impairment	0	0	0	0
Expenditure	338 000	281 000	223 000	226 000
Operating Profit	22 000	79 000	17 000	14 000
Financial Income	1 000	0	0	0
Financial Costs	146 000	89 000	3 000	13 000
Financial Balance	−145 000	−89 000	−3 000	−13 000
Dividends	0	0	0	0
Net Income	−123 000	−10 000	−8 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 960 000	2 990 000	435 000	568 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 960 000	2 990 000	435 000	568 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 960 000	2 990 000	435 000	568 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	225 000	317 000	91 000	83 000
Total Current Assets	225 000	422 000	91 000	83 000
Total Assets	3 185 000	3 412 000	526 000	651 000
Total Equity	344 000	468 000	478 000	486 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 821 000	2 913 000	0	121 000
Creditors	6 000	4 000	0	0
Unpaid Taxes	14 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	26 000	26 000	26 000
Total Current Debt	20 000	31 000	48 000	44 000
Total Equity and Debt	3 185 000	3 412 000	526 000	651 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−35,76 %	−2,14 %	−1,67 %	−3,5 %
Debt-to-Equity Ratio	8,2	6,22	0	0,25
Operating Profit Margin	6,11 %	21,94 %	7,08 %	5,83 %
Current Ratio	11,25	13,61	1,9	1,89
Quick Ratio	11,25	13,61	1,9	1,89
Equity Ratio	0,11	0,14	0,91	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %