LNE EIENDOM AS

5115 ULSET

Finances

Share Ownership

Return on Equity

9,59 %

Current Ratio

0,92

Debt-to-Equity Ratio

1,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	132 000	132 000	132 000	141 000
Net Income	45 000	56 000	56 000	43 000
Total Assets	1 327 000	1 316 000	1 317 000	1 395 000
Total Equity	469 000	424 000	368 000	312 000

Income (NOK)	2022	2021	2020	2019
Revenue	132 000	132 000	132 000	141 000
Expenditure	36 000	35 000	28 000	44 000
Operating Profit	96 000	97 000	104 000	97 000
Financial Income	0	0	0	0
Financial Costs	39 000	25 000	32 000	41 000
Financial Balance	−39 000	−25 000	−32 000	−41 000
Earnings Before Tax	57 000	71 000	72 000	56 000
Tax	13 000	16 000	16 000	12 000
Net Income	45 000	56 000	56 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 315 000	1 315 000	1 315 000	1 315 000
Total Current Assets	12 000	1 000	2 000	80 000
Total Assets	1 327 000	1 316 000	1 317 000	1 395 000
Total Retained Equity	369 000	324 000	268 000	212 000
Total Equity	469 000	424 000	368 000	312 000
Total Long-Term Debt	845 000	876 000	932 000	1 069 000
Total Current Debt	13 000	16 000	17 000	14 000
Total Equity and Debt	1 327 000	1 316 000	1 317 000	1 395 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	132 000	132 000	132 000	141 000
Revenue	132 000	132 000	132 000	141 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	35 000	28 000	44 000
Operating Profit	96 000	97 000	104 000	97 000
Financial Income	0	0	0	0
Financial Costs	39 000	25 000	32 000	41 000
Financial Balance	−39 000	−25 000	−32 000	−41 000
Dividends	0	0	0	0
Net Income	45 000	56 000	56 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 315 000	1 315 000	1 315 000	1 315 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 315 000	1 315 000	1 315 000	1 315 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 315 000	1 315 000	1 315 000	1 315 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	1 000	2 000	80 000
Total Current Assets	12 000	1 000	2 000	80 000
Total Assets	1 327 000	1 316 000	1 317 000	1 395 000
Total Equity	469 000	424 000	368 000	312 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	845 000	876 000	932 000	1 069 000
Creditors	0	0	1 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	13 000	16 000	17 000	14 000
Total Equity and Debt	1 327 000	1 316 000	1 317 000	1 395 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,59 %	13,21 %	15,22 %	13,78 %
Debt-to-Equity Ratio	1,8	2,07	2,53	3,43
Operating Profit Margin	72,73 %	73,48 %	78,79 %	68,79 %
Current Ratio	0,92	0,06	0,12	5,71
Quick Ratio	0,92	0,06	0,12	5,71
Equity Ratio	0,35	0,32	0,28	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %