SKILLEBEKK GARASJER AS

0271 OSLO

Finances

Share Ownership

Return on Equity

0,76 %

Current Ratio

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 000	38 000	42 000	39 000
Net Income	13 000	13 000	4 000	−8 000
Total Assets	1 843 000	1 842 000	1 829 000	1 832 000
Total Equity	1 710 000	1 697 000	1 684 000	1 680 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 000	38 000	42 000	39 000
Expenditure	11 000	21 000	37 000	50 000
Operating Profit	19 000	17 000	5 000	−11 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Earnings Before Tax	17 000	17 000	5 000	−10 000
Tax	4 000	4 000	1 000	−2 000
Net Income	13 000	13 000	4 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 832 000	1 832 000	1 832 000	1 832 000
Total Current Assets	12 000	11 000	−3 000	0
Total Assets	1 843 000	1 842 000	1 829 000	1 832 000
Total Retained Equity	−620 000	−633 000	−647 000	−650 000
Total Equity	1 710 000	1 697 000	1 684 000	1 680 000
Total Long-Term Debt	132 000	145 000	125 000	124 000
Total Current Debt	1 000	0	20 000	28 000
Total Equity and Debt	1 843 000	1 842 000	1 829 000	1 832 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	30 000	38 000	42 000	39 000
Other Income	0	0	0	0
Revenue	30 000	38 000	42 000	39 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	21 000	37 000	50 000
Operating Profit	19 000	17 000	5 000	−11 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Dividends	0	0	0	0
Net Income	13 000	13 000	4 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 832 000	1 832 000	1 832 000	1 832 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 832 000	1 832 000	1 832 000	1 832 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 832 000	1 832 000	1 832 000	1 832 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	11 000	14 000	0
Total Current Assets	12 000	11 000	−3 000	0
Total Assets	1 843 000	1 842 000	1 829 000	1 832 000
Total Equity	1 710 000	1 697 000	1 684 000	1 680 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	132 000	145 000	125 000	124 000
Creditors	0	0	1 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	19 000	16 000
Total Current Debt	1 000	0	20 000	28 000
Total Equity and Debt	1 843 000	1 842 000	1 829 000	1 832 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,76 %	0,77 %	0,24 %	−0,48 %
Debt-to-Equity Ratio	0,08	0,09	0,07	0,07
Operating Profit Margin	63,33 %	44,74 %	11,9 %	−28,21 %
Current Ratio	12	-	−0,15	0
Quick Ratio	12	-	−0,15	0
Equity Ratio	0,93	0,92	0,92	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %