HARDANGER BIL EIGEDOM AS

5610 ØYSTESE

Finances

Share Ownership

Return on Equity

5,84 %

Current Ratio

10,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	364 000	355 000	347 000	338 000
Net Income	140 000	176 000	175 000	117 000
Total Assets	2 570 000	2 455 000	2 277 000	2 058 000
Total Equity	2 398 000	2 258 000	2 081 000	1 906 000

Income (NOK)	2022	2021	2020	2019
Revenue	364 000	355 000	347 000	338 000
Expenditure	186 000	132 000	127 000	197 000
Operating Profit	177 000	224 000	220 000	141 000
Financial Income	3 000	2 000	5 000	9 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	5 000	9 000
Earnings Before Tax	180 000	226 000	225 000	150 000
Tax	40 000	50 000	49 000	33 000
Net Income	140 000	176 000	175 000	117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	777 000	777 000	852 000	928 000
Total Current Assets	1 793 000	1 678 000	1 425 000	1 130 000
Total Assets	2 570 000	2 455 000	2 277 000	2 058 000
Total Retained Equity	2 260 000	2 120 000	1 943 000	1 768 000
Total Equity	2 398 000	2 258 000	2 081 000	1 906 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	172 000	197 000	196 000	152 000
Total Equity and Debt	2 570 000	2 455 000	2 277 000	2 058 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	364 000	355 000	347 000	0
Other Income	0	0	0	338 000
Revenue	364 000	355 000	347 000	338 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	83 000	83 000	83 000	83 000
Impairment	0	0	0	0
Expenditure	186 000	132 000	127 000	197 000
Operating Profit	177 000	224 000	220 000	141 000
Financial Income	3 000	2 000	5 000	9 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	5 000	9 000
Dividends	0	0	0	0
Net Income	140 000	176 000	175 000	117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	80 000	72 000	64 000	58 000
Real Eastate	697 000	705 000	788 000	871 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	697 000	705 000	788 000	871 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	777 000	777 000	852 000	928 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 772 000	1 678 000	1 406 000	1 130 000
Total Current Assets	1 793 000	1 678 000	1 425 000	1 130 000
Total Assets	2 570 000	2 455 000	2 277 000	2 058 000
Total Equity	2 398 000	2 258 000	2 081 000	1 906 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	6 000	5 000	0
Unpaid Taxes	69 000	80 000	83 000	61 000
Dividends	0	0	0	0
Other Current Debt	53 000	53 000	53 000	53 000
Total Current Debt	172 000	197 000	196 000	152 000
Total Equity and Debt	2 570 000	2 455 000	2 277 000	2 058 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,84 %	7,79 %	8,41 %	6,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,63 %	63,1 %	63,4 %	41,72 %
Current Ratio	10,42	8,52	7,27	7,43
Quick Ratio	10,42	8,52	7,27	7,43
Equity Ratio	0,93	0,92	0,91	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %