BANGLA EIENDOM AS

4250 KOPERVIK

Finances

Share Ownership

Return on Equity

7,43 %

Current Ratio

0,94

Debt-to-Equity Ratio

0,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	818 000	830 000	730 000	719 000
Net Income	337 000	350 000	275 000	224 000
Total Assets	7 187 000	7 214 000	7 446 000	7 641 000
Total Equity	4 535 000	4 537 000	4 530 000	4 511 000

Income (NOK)	2022	2021	2020	2019
Revenue	818 000	830 000	730 000	719 000
Expenditure	349 000	339 000	331 000	325 000
Operating Profit	470 000	492 000	399 000	394 000
Financial Income	4 000	0	1 000	2 000
Financial Costs	42 000	43 000	47 000	109 000
Financial Balance	−38 000	−43 000	−46 000	−107 000
Earnings Before Tax	432 000	449 000	353 000	287 000
Tax	95 000	99 000	78 000	63 000
Net Income	337 000	350 000	275 000	224 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 776 000	7 019 000	7 207 000	7 451 000
Total Current Assets	412 000	195 000	239 000	191 000
Total Assets	7 187 000	7 214 000	7 446 000	7 641 000
Total Retained Equity	4 398 000	4 401 000	4 393 000	4 374 000
Total Equity	4 535 000	4 537 000	4 530 000	4 511 000
Total Long-Term Debt	2 217 000	2 236 000	2 412 000	2 716 000
Total Current Debt	436 000	441 000	504 000	414 000
Total Equity and Debt	7 187 000	7 214 000	7 446 000	7 641 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	818 000	830 000	730 000	719 000
Revenue	818 000	830 000	730 000	719 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	244 000	248 000	244 000	244 000
Impairment	0	0	0	0
Expenditure	349 000	339 000	331 000	325 000
Operating Profit	470 000	492 000	399 000	394 000
Financial Income	4 000	0	1 000	2 000
Financial Costs	42 000	43 000	47 000	109 000
Financial Balance	−38 000	−43 000	−46 000	−107 000
Dividends	0	0	0	0
Net Income	337 000	350 000	275 000	224 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 776 000	7 019 000	7 207 000	7 451 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 776 000	7 019 000	7 207 000	7 451 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 776 000	7 019 000	7 207 000	7 451 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	408 000	190 000	234 000	186 000
Total Current Assets	412 000	195 000	239 000	191 000
Total Assets	7 187 000	7 214 000	7 446 000	7 641 000
Total Equity	4 535 000	4 537 000	4 530 000	4 511 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 217 000	2 236 000	2 412 000	2 716 000
Creditors	0	0	0	2 000
Unpaid Taxes	0	0	171 000	169 000
Dividends	0	0	0	0
Other Current Debt	436 000	441 000	332 000	244 000
Total Current Debt	436 000	441 000	504 000	414 000
Total Equity and Debt	7 187 000	7 214 000	7 446 000	7 641 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,43 %	7,71 %	6,07 %	4,97 %
Debt-to-Equity Ratio	0,49	0,49	0,53	0,6
Operating Profit Margin	57,46 %	59,28 %	54,66 %	54,8 %
Current Ratio	0,94	0,44	0,47	0,46
Quick Ratio	0,94	0,44	0,47	0,46
Equity Ratio	0,63	0,63	0,61	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %