STRAUME KARATEKLUBB

5354 STRAUME

Finances

Share Ownership

Return on Equity

−13,43 %

Current Ratio

−39,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	70 000	88 000	133 000	198 000
Net Income	−27 000	−22 000	48 000	42 000
Total Assets	197 000	224 000	246 000	198 000
Total Equity	201 000	228 000	250 000	202 000

Income (NOK)	2022	2021	2020	2019
Revenue	70 000	88 000	133 000	198 000
Expenditure	97 000	110 000	85 000	157 000
Operating Profit	−27 000	−22 000	48 000	42 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−27 000	−22 000	48 000	42 000
Tax	0	0	0	0
Net Income	−27 000	−22 000	48 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	197 000	224 000	246 000	198 000
Total Assets	197 000	224 000	246 000	198 000
Total Retained Equity	201 000	228 000	250 000	202 000
Total Equity	201 000	228 000	250 000	202 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−5 000	−5 000	−5 000	−5 000
Total Equity and Debt	197 000	224 000	246 000	198 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	70 000	88 000	133 000	198 000
Other Income	0	0	0	0
Revenue	70 000	88 000	133 000	198 000
Cost of Goods Sold	0	25 000	14 000	24 000
Salary Costs	6 000	15 000	0	19 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	97 000	110 000	85 000	157 000
Operating Profit	−27 000	−22 000	48 000	42 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−27 000	−22 000	48 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	194 000	209 000	236 000	185 000
Total Current Assets	197 000	224 000	246 000	198 000
Total Assets	197 000	224 000	246 000	198 000
Total Equity	201 000	228 000	250 000	202 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−5 000	−5 000	−5 000	−5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	−5 000	−5 000	−5 000	−5 000
Total Equity and Debt	197 000	224 000	246 000	198 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,43 %	−9,65 %	19,2 %	20,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−38,57 %	−25 %	36,09 %	21,21 %
Current Ratio	−39,4	−44,8	−49,2	−39,6
Quick Ratio	−39,4	−44,8	−49,2	−39,6
Equity Ratio	1,02	1,02	1,02	1,02
Gross Profit Margin	100 %	71,59 %	89,47 %	87,88 %