SOLBERGSENTERET AS

0278 OSLO

Finances

Share Ownership

Return on Equity

4,4 %

Current Ratio

1,74

Debt-to-Equity Ratio

0,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 207 000	4 577 000	4 622 000	4 535 000
Net Income	1 418 000	2 395 000	2 048 000	967 000
Total Assets	51 475 000	31 147 000	34 075 000	31 870 000
Total Equity	32 245 000	29 041 000	26 645 000	24 598 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 207 000	4 577 000	4 622 000	4 535 000
Expenditure	2 118 000	1 488 000	1 861 000	3 108 000
Operating Profit	2 088 000	3 089 000	2 761 000	1 427 000
Financial Income	1 000	40 000	24 000	50 000
Financial Costs	270 000	59 000	160 000	237 000
Financial Balance	−269 000	−19 000	−136 000	−187 000
Earnings Before Tax	1 818 000	3 071 000	2 625 000	1 240 000
Tax	400 000	676 000	578 000	273 000
Net Income	1 418 000	2 395 000	2 048 000	967 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 779 000	29 003 000	28 919 000	30 120 000
Total Current Assets	3 695 000	2 144 000	5 157 000	1 751 000
Total Assets	51 475 000	31 147 000	34 075 000	31 870 000
Total Retained Equity	19 526 000	18 108 000	15 713 000	13 665 000
Total Equity	32 245 000	29 041 000	26 645 000	24 598 000
Total Long-Term Debt	17 111 000	1 207 000	6 323 000	6 451 000
Total Current Debt	2 118 000	899 000	1 107 000	821 000
Total Equity and Debt	51 475 000	31 147 000	34 075 000	31 870 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 207 000	4 577 000	4 622 000	4 535 000
Revenue	4 207 000	4 577 000	4 622 000	4 535 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 180 000	1 086 000	1 377 000	1 711 000
Impairment	0	0	0	0
Expenditure	2 118 000	1 488 000	1 861 000	3 108 000
Operating Profit	2 088 000	3 089 000	2 761 000	1 427 000
Financial Income	1 000	40 000	24 000	50 000
Financial Costs	270 000	59 000	160 000	237 000
Financial Balance	−269 000	−19 000	−136 000	−187 000
Dividends	0	0	0	0
Net Income	1 418 000	2 395 000	2 048 000	967 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	47 779 000	29 003 000	28 919 000	30 120 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	47 779 000	29 003 000	28 919 000	30 120 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	47 779 000	29 003 000	28 919 000	30 120 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 695 000	2 144 000	5 157 000	1 751 000
Total Assets	51 475 000	31 147 000	34 075 000	31 870 000
Total Equity	32 245 000	29 041 000	26 645 000	24 598 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 111 000	1 207 000	6 323 000	6 451 000
Creditors	858 000	132 000	79 000	473 000
Unpaid Taxes	0	0	164 000	34 000
Dividends	0	0	0	0
Other Current Debt	1 260 000	6 000	141 000	12 000
Total Current Debt	2 118 000	899 000	1 107 000	821 000
Total Equity and Debt	51 475 000	31 147 000	34 075 000	31 870 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,4 %	8,25 %	7,69 %	3,93 %
Debt-to-Equity Ratio	0,53	0,04	0,24	0,26
Operating Profit Margin	49,63 %	67,49 %	59,74 %	31,47 %
Current Ratio	1,74	2,38	4,66	2,13
Quick Ratio	1,74	2,38	4,66	2,13
Equity Ratio	0,63	0,93	0,78	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %