ARKITEKTKONTORET MORTEN JAHREN AS

3735 SKIEN

Finances

Return on Equity

45,6 %

Current Ratio

6,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 585 000	358 000	1 267 000	1 956 000
Net Income	1 233 000	605 000	403 000	707 000
Total Assets	3 093 000	1 821 000	2 717 000	2 907 000
Total Equity	2 704 000	1 671 000	2 167 000	2 314 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 585 000	358 000	1 267 000	1 956 000
Expenditure	934 000	770 000	739 000	1 036 000
Operating Profit	650 000	−412 000	529 000	920 000
Financial Income	660 000	1 001 000	0	1 000
Financial Costs	1 000	1 000	12 000	14 000
Financial Balance	659 000	1 000 000	−12 000	−13 000
Earnings Before Tax	1 310 000	587 000	517 000	908 000
Tax	77 000	−18 000	115 000	200 000
Net Income	1 233 000	605 000	403 000	707 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	529 000	977 000	1 292 000	1 358 000
Total Current Assets	2 564 000	843 000	1 424 000	1 549 000
Total Assets	3 093 000	1 821 000	2 717 000	2 907 000
Total Retained Equity	2 599 000	1 567 000	2 062 000	2 209 000
Total Equity	2 704 000	1 671 000	2 167 000	2 314 000
Total Long-Term Debt	0	0	148 000	195 000
Total Current Debt	389 000	149 000	402 000	398 000
Total Equity and Debt	3 093 000	1 821 000	2 717 000	2 907 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 585 000	358 000	1 267 000	1 956 000
Other Income	0	0	0	0
Revenue	1 585 000	358 000	1 267 000	1 956 000
Cost of Goods Sold	51 000	32 000	53 000	83 000
Salary Costs	571 000	386 000	334 000	579 000
Depreciation	88 000	76 000	66 000	66 000
Impairment	0	0	0	0
Expenditure	934 000	770 000	739 000	1 036 000
Operating Profit	650 000	−412 000	529 000	920 000
Financial Income	660 000	1 001 000	0	1 000
Financial Costs	1 000	1 000	12 000	14 000
Financial Balance	659 000	1 000 000	−12 000	−13 000
Dividends	200 000	1 100 000	0	0
Net Income	1 233 000	605 000	403 000	707 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	197 000	263 000
Fixtures	124 000	182 000	0	0
Total Tangible Assets	124 000	182 000	197 000	263 000
Total Fiancial Fixed Assets	405 000	795 000	1 095 000	1 095 000
Total Fixed Assets	529 000	977 000	1 292 000	1 358 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 881 000	825 000	613 000	1 016 000
Total Current Assets	2 564 000	843 000	1 424 000	1 549 000
Total Assets	3 093 000	1 821 000	2 717 000	2 907 000
Total Equity	2 704 000	1 671 000	2 167 000	2 314 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	148 000	195 000
Creditors	17 000	0	0	0
Unpaid Taxes	165 000	18 000	210 000	99 000
Dividends	200 000	1 100 000	0	0
Other Current Debt	131 000	132 000	72 000	95 000
Total Current Debt	389 000	149 000	402 000	398 000
Total Equity and Debt	3 093 000	1 821 000	2 717 000	2 907 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,6 %	36,21 %	18,6 %	30,55 %
Debt-to-Equity Ratio	0	0	0,07	0,08
Operating Profit Margin	41,01 %	−115,08 %	41,75 %	47,03 %
Current Ratio	6,59	5,66	3,54	3,89
Quick Ratio	6,59	5,66	3,54	3,89
Equity Ratio	0,87	0,92	0,8	0,8
Gross Profit Margin	96,78 %	91,06 %	95,82 %	95,76 %