HANNE & BENTE EIENDOM AS

9520 KAUTOKEINO

Finances

Share Ownership

Return on Equity

6,62 %

Current Ratio

1,17

Debt-to-Equity Ratio

4,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 398 000	1 378 000	1 363 000	1 353 000
Net Income	82 000	282 000	226 000	3 000
Total Assets	6 663 000	5 633 000	5 756 000	7 896 000
Total Equity	1 238 000	1 156 000	874 000	648 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 398 000	1 378 000	1 363 000	1 353 000
Expenditure	1 105 000	848 000	719 000	1 015 000
Operating Profit	292 000	531 000	644 000	337 000
Financial Income	0	0	1 000	2 000
Financial Costs	187 000	169 000	355 000	335 000
Financial Balance	−187 000	−169 000	−354 000	−333 000
Earnings Before Tax	105 000	362 000	290 000	4 000
Tax	23 000	80 000	64 000	1 000
Net Income	82 000	282 000	226 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 266 000	4 774 000	5 074 000	5 404 000
Total Current Assets	397 000	859 000	682 000	2 492 000
Total Assets	6 663 000	5 633 000	5 756 000	7 896 000
Total Retained Equity	1 128 000	1 046 000	764 000	538 000
Total Equity	1 238 000	1 156 000	874 000	648 000
Total Long-Term Debt	5 085 000	4 179 000	4 612 000	6 920 000
Total Current Debt	340 000	298 000	270 000	328 000
Total Equity and Debt	6 663 000	5 633 000	5 756 000	7 896 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 398 000	1 378 000	1 363 000	1 353 000
Revenue	1 398 000	1 378 000	1 363 000	1 353 000
Cost of Goods Sold	1 000	0	0	0
Salary Costs	364 000	184 000	104 000	407 000
Depreciation	484 000	399 000	409 000	404 000
Impairment	0	0	0	0
Expenditure	1 105 000	848 000	719 000	1 015 000
Operating Profit	292 000	531 000	644 000	337 000
Financial Income	0	0	1 000	2 000
Financial Costs	187 000	169 000	355 000	335 000
Financial Balance	−187 000	−169 000	−354 000	−333 000
Dividends	0	0	0	0
Net Income	82 000	282 000	226 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	523 000	458 000	406 000	355 000
Real Eastate	5 722 000	4 261 000	4 623 000	5 023 000
Machinery and Plant Facilities	0	11 000	25 000	0
Fixtures	20 000	43 000	19 000	26 000
Total Tangible Assets	5 743 000	4 315 000	4 667 000	5 049 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 266 000	4 774 000	5 074 000	5 404 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	381 000	846 000	662 000	2 166 000
Total Current Assets	397 000	859 000	682 000	2 492 000
Total Assets	6 663 000	5 633 000	5 756 000	7 896 000
Total Equity	1 238 000	1 156 000	874 000	648 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 085 000	4 179 000	4 612 000	6 920 000
Creditors	67 000	2 000	0	−10 000
Unpaid Taxes	14 000	5 000	0	0
Dividends	0	0	0	0
Other Current Debt	171 000	158 000	155 000	285 000
Total Current Debt	340 000	298 000	270 000	328 000
Total Equity and Debt	6 663 000	5 633 000	5 756 000	7 896 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,62 %	24,39 %	25,86 %	0,46 %
Debt-to-Equity Ratio	4,11	3,62	5,28	10,68
Operating Profit Margin	20,89 %	38,53 %	47,25 %	24,91 %
Current Ratio	1,17	2,88	2,53	7,6
Quick Ratio	1,17	2,88	2,53	7,6
Equity Ratio	0,19	0,21	0,15	0,08
Gross Profit Margin	99,93 %	100 %	100 %	100 %