CHRISSY HOLDING AS

0257 OSLO

Finances

Return on Equity

78,24 %

Current Ratio

1,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 125 000	8 626 000	3 197 000	4 575 000
Total Assets	11 861 000	11 049 000	5 525 000	6 040 000
Total Equity	6 550 000	6 325 000	2 699 000	2 508 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	12 000	1 000	11 000
Operating Profit	−16 000	−12 000	−1 000	−11 000
Financial Income	5 266 000	8 688 000	3 218 000	4 612 000
Financial Costs	94 000	0	0	0
Financial Balance	5 172 000	8 688 000	3 218 000	4 612 000
Earnings Before Tax	5 155 000	8 676 000	3 217 000	4 601 000
Tax	30 000	50 000	20 000	27 000
Net Income	5 125 000	8 626 000	3 197 000	4 575 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 043 000	5 470 000	5 082 000	4 465 000
Total Current Assets	6 818 000	5 579 000	442 000	1 576 000
Total Assets	11 861 000	11 049 000	5 525 000	6 040 000
Total Retained Equity	6 113 000	5 887 000	2 262 000	2 071 000
Total Equity	6 550 000	6 325 000	2 699 000	2 508 000
Total Long-Term Debt	30 000	0	0	0
Total Current Debt	5 281 000	4 724 000	2 825 000	3 532 000
Total Equity and Debt	11 861 000	11 049 000	5 525 000	6 040 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	12 000	1 000	11 000
Operating Profit	−16 000	−12 000	−1 000	−11 000
Financial Income	5 266 000	8 688 000	3 218 000	4 612 000
Financial Costs	94 000	0	0	0
Financial Balance	5 172 000	8 688 000	3 218 000	4 612 000
Dividends	4 900 000	5 000 000	2 800 000	3 500 000
Net Income	5 125 000	8 626 000	3 197 000	4 575 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 043 000	5 470 000	5 082 000	4 465 000
Total Fixed Assets	5 043 000	5 470 000	5 082 000	4 465 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	83 000	6 000	442 000	1 528 000
Total Current Assets	6 818 000	5 579 000	442 000	1 576 000
Total Assets	11 861 000	11 049 000	5 525 000	6 040 000
Total Equity	6 550 000	6 325 000	2 699 000	2 508 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	30 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	4 900 000	5 000 000	2 800 000	3 500 000
Other Current Debt	381 000	4 674 000	6 000	6 000
Total Current Debt	5 281 000	4 724 000	2 825 000	3 532 000
Total Equity and Debt	11 861 000	11 049 000	5 525 000	6 040 000

Financial indicators	2022	2021	2020	2019
Return on Equity	78,24 %	136,38 %	118,45 %	182,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,29	1,18	0,16	0,45
Quick Ratio	1,29	1,18	0,16	0,45
Equity Ratio	0,55	0,57	0,49	0,42
Gross Profit Margin	-	-	-	-