NETTPARTNER NORGE AS

3736 SKIEN

Finances

Return on Equity

9,73 %

Current Ratio

9,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	369 000	−12 000	−39 000	123 000
Total Assets	3 965 000	3 497 000	3 522 000	3 476 000
Total Equity	3 793 000	3 424 000	3 436 000	3 476 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	39 000	17 000	29 000	45 000
Operating Profit	−39 000	−17 000	−29 000	−45 000
Financial Income	408 000	1 000	0	161 000
Financial Costs	0	0	17 000	0
Financial Balance	408 000	1 000	−17 000	161 000
Earnings Before Tax	369 000	−15 000	−46 000	116 000
Tax	0	−3 000	−6 000	−7 000
Net Income	369 000	−12 000	−39 000	123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 308 000	2 360 000	2 840 000	3 278 000
Total Current Assets	1 656 000	1 137 000	683 000	198 000
Total Assets	3 965 000	3 497 000	3 522 000	3 476 000
Total Retained Equity	3 693 000	3 324 000	3 336 000	3 376 000
Total Equity	3 793 000	3 424 000	3 436 000	3 476 000
Total Long-Term Debt	0	0	86 000	0
Total Current Debt	172 000	73 000	0	0
Total Equity and Debt	3 965 000	3 497 000	3 522 000	3 476 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	39 000	17 000	29 000	45 000
Operating Profit	−39 000	−17 000	−29 000	−45 000
Financial Income	408 000	1 000	0	161 000
Financial Costs	0	0	17 000	0
Financial Balance	408 000	1 000	−17 000	161 000
Dividends	0	0	0	0
Net Income	369 000	−12 000	−39 000	123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	29 000	29 000	26 000	20 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 279 000	2 331 000	2 814 000	3 258 000
Total Fixed Assets	2 308 000	2 360 000	2 840 000	3 278 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 656 000	977 000	569 000	38 000
Total Current Assets	1 656 000	1 137 000	683 000	198 000
Total Assets	3 965 000	3 497 000	3 522 000	3 476 000
Total Equity	3 793 000	3 424 000	3 436 000	3 476 000
Short-Term Group Debt	0	73 000	0	0
Total Long-Term Debt	0	0	86 000	0
Creditors	10 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	162 000	0	0	0
Total Current Debt	172 000	73 000	0	0
Total Equity and Debt	3 965 000	3 497 000	3 522 000	3 476 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,73 %	−0,35 %	−1,14 %	3,54 %
Debt-to-Equity Ratio	0	0	0,03	0
Operating Profit Margin	-	-	-	-
Current Ratio	9,63	15,58	-	-
Quick Ratio	9,63	15,58	-	-
Equity Ratio	0,96	0,98	0,98	1
Gross Profit Margin	-	-	-	-