STRANDSVINGEN 2 AS

0161 OSLO

Finances

Share Ownership

Return on Equity

83,56 %

Current Ratio

0,27

Debt-to-Equity Ratio

2,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 107 000	4 947 000	4 890 000	4 739 000
Net Income	3 482 000	2 960 000	2 781 000	2 416 000
Total Assets	20 002 000	20 499 000	20 141 000	21 931 000
Total Equity	4 167 000	4 101 000	4 009 000	4 002 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 107 000	4 947 000	4 890 000	4 739 000
Expenditure	477 000	735 000	896 000	1 438 000
Operating Profit	4 630 000	4 212 000	3 994 000	3 302 000
Financial Income	152 000	22 000	20 000	4 000
Financial Costs	318 000	438 000	450 000	208 000
Financial Balance	−166 000	−416 000	−430 000	−204 000
Earnings Before Tax	4 464 000	3 795 000	3 565 000	3 097 000
Tax	982 000	835 000	784 000	681 000
Net Income	3 482 000	2 960 000	2 781 000	2 416 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 811 000	19 229 000	19 646 000	20 177 000
Total Current Assets	1 191 000	1 271 000	495 000	1 754 000
Total Assets	20 002 000	20 499 000	20 141 000	21 931 000
Total Retained Equity	1 161 000	1 095 000	1 002 000	996 000
Total Equity	4 167 000	4 101 000	4 009 000	4 002 000
Total Long-Term Debt	11 444 000	12 717 000	12 528 000	12 715 000
Total Current Debt	4 391 000	3 681 000	3 605 000	5 214 000
Total Equity and Debt	20 002 000	20 499 000	20 141 000	21 931 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 107 000	4 947 000	4 825 000	4 642 000
Other Income	0	0	65 000	97 000
Revenue	5 107 000	4 947 000	4 890 000	4 739 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	417 000	417 000	565 000	1 037 000
Impairment	0	0	0	0
Expenditure	477 000	735 000	896 000	1 438 000
Operating Profit	4 630 000	4 212 000	3 994 000	3 302 000
Financial Income	152 000	22 000	20 000	4 000
Financial Costs	318 000	438 000	450 000	208 000
Financial Balance	−166 000	−416 000	−430 000	−204 000
Dividends	0	0	0	0
Net Income	3 482 000	2 960 000	2 781 000	2 416 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 811 000	19 229 000	19 646 000	20 177 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 811 000	19 229 000	19 646 000	20 177 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 811 000	19 229 000	19 646 000	20 177 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	309 000	1 271 000	484 000	1 721 000
Total Current Assets	1 191 000	1 271 000	495 000	1 754 000
Total Assets	20 002 000	20 499 000	20 141 000	21 931 000
Total Equity	4 167 000	4 101 000	4 009 000	4 002 000
Short-Term Group Debt	4 379 000	3 677 000	3 557 000	3 522 000
Total Long-Term Debt	11 444 000	12 717 000	12 528 000	12 715 000
Creditors	2 000	0	9 000	11 000
Unpaid Taxes	10 000	4 000	0	296 000
Dividends	0	0	0	0
Other Current Debt	0	0	39 000	1 385 000
Total Current Debt	4 391 000	3 681 000	3 605 000	5 214 000
Total Equity and Debt	20 002 000	20 499 000	20 141 000	21 931 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,56 %	72,18 %	69,37 %	60,37 %
Debt-to-Equity Ratio	2,75	3,1	3,12	3,18
Operating Profit Margin	90,66 %	85,14 %	81,68 %	69,68 %
Current Ratio	0,27	0,35	0,14	0,34
Quick Ratio	0,27	0,35	0,14	0,34
Equity Ratio	0,21	0,2	0,2	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %