LIENGA 7 EIENDOM AS

0278 OSLO

Finances

Return on Equity

89,73 %

Current Ratio

0,13

Debt-to-Equity Ratio

1,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 011 000	9 606 000	9 415 000	9 241 000
Net Income	5 242 000	5 440 000	5 844 000	4 858 000
Total Assets	39 609 000	39 467 000	38 153 000	38 083 000
Total Equity	5 842 000	5 283 000	4 497 000	3 708 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 011 000	9 606 000	9 415 000	9 241 000
Expenditure	2 748 000	2 324 000	1 380 000	2 326 000
Operating Profit	7 263 000	7 282 000	8 034 000	6 915 000
Financial Income	0	1 000	32 000	68 000
Financial Costs	543 000	308 000	575 000	755 000
Financial Balance	−543 000	−307 000	−543 000	−687 000
Earnings Before Tax	6 721 000	6 974 000	7 491 000	6 228 000
Tax	1 479 000	1 534 000	1 648 000	1 370 000
Net Income	5 242 000	5 440 000	5 844 000	4 858 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 276 000	36 290 000	34 727 000	30 182 000
Total Current Assets	3 333 000	3 177 000	3 426 000	7 900 000
Total Assets	39 609 000	39 467 000	38 153 000	38 083 000
Total Retained Equity	2 442 000	1 883 000	1 097 000	308 000
Total Equity	5 842 000	5 283 000	4 497 000	3 708 000
Total Long-Term Debt	8 457 000	11 548 000	14 639 000	17 729 000
Total Current Debt	25 310 000	22 637 000	19 017 000	16 645 000
Total Equity and Debt	39 609 000	39 467 000	38 153 000	38 083 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	10 011 000	9 606 000	9 415 000	9 241 000
Revenue	10 011 000	9 606 000	9 415 000	9 241 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	16 000	4 000	4 000	778 000
Impairment	0	0	0	0
Expenditure	2 748 000	2 324 000	1 380 000	2 326 000
Operating Profit	7 263 000	7 282 000	8 034 000	6 915 000
Financial Income	0	1 000	32 000	68 000
Financial Costs	543 000	308 000	575 000	755 000
Financial Balance	−543 000	−307 000	−543 000	−687 000
Dividends	0	0	0	0
Net Income	5 242 000	5 440 000	5 844 000	4 858 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 757 000	5 915 000	6 136 000	6 358 000
Real Eastate	30 510 000	30 366 000	28 582 000	23 824 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	30 510 000	30 366 000	28 582 000	23 824 000
Total Fiancial Fixed Assets	9 000	9 000	9 000	0
Total Fixed Assets	36 276 000	36 290 000	34 727 000	30 182 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	4 938 000
Total Current Assets	3 333 000	3 177 000	3 426 000	7 900 000
Total Assets	39 609 000	39 467 000	38 153 000	38 083 000
Total Equity	5 842 000	5 283 000	4 497 000	3 708 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 457 000	11 548 000	14 639 000	17 729 000
Creditors	97 000	92 000	472 000	617 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 213 000	22 545 000	18 546 000	16 028 000
Total Current Debt	25 310 000	22 637 000	19 017 000	16 645 000
Total Equity and Debt	39 609 000	39 467 000	38 153 000	38 083 000

Financial indicators	2022	2021	2020	2019
Return on Equity	89,73 %	102,97 %	129,95 %	131,01 %
Debt-to-Equity Ratio	1,45	2,19	3,26	4,78
Operating Profit Margin	72,55 %	75,81 %	85,33 %	74,83 %
Current Ratio	0,13	0,14	0,18	0,47
Quick Ratio	0,13	0,14	0,18	0,47
Equity Ratio	0,15	0,13	0,12	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %