STRYKERVEIEN 1 EIENDOM AS

1658 TORP

Finances

Share Ownership

Return on Equity

86,98 %

Current Ratio

0,29

Debt-to-Equity Ratio

0,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 721 000	1 638 000	1 626 000	1 600 000
Net Income	802 000	753 000	783 000	803 000
Total Assets	5 849 000	4 929 000	4 130 000	4 540 000
Total Equity	922 000	917 000	919 000	883 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 721 000	1 638 000	1 626 000	1 600 000
Expenditure	659 000	604 000	561 000	494 000
Operating Profit	1 061 000	1 034 000	1 065 000	1 105 000
Financial Income	0	0	0	0
Financial Costs	33 000	20 000	61 000	76 000
Financial Balance	−33 000	−20 000	−61 000	−76 000
Earnings Before Tax	1 029 000	1 014 000	1 004 000	1 030 000
Tax	226 000	261 000	221 000	227 000
Net Income	802 000	753 000	783 000	803 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 555 000	4 723 000	4 066 000	4 194 000
Total Current Assets	1 293 000	206 000	64 000	346 000
Total Assets	5 849 000	4 929 000	4 130 000	4 540 000
Total Retained Equity	368 000	363 000	365 000	329 000
Total Equity	922 000	917 000	919 000	883 000
Total Long-Term Debt	491 000	808 000	741 000	517 000
Total Current Debt	4 435 000	3 204 000	2 470 000	3 139 000
Total Equity and Debt	5 849 000	4 929 000	4 130 000	4 540 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 721 000	1 638 000	1 626 000	1 600 000
Revenue	1 721 000	1 638 000	1 626 000	1 600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	279 000	229 000	215 000	183 000
Depreciation	167 000	141 000	128 000	127 000
Impairment	0	0	0	0
Expenditure	659 000	604 000	561 000	494 000
Operating Profit	1 061 000	1 034 000	1 065 000	1 105 000
Financial Income	0	0	0	0
Financial Costs	33 000	20 000	61 000	76 000
Financial Balance	−33 000	−20 000	−61 000	−76 000
Dividends	0	0	0	0
Net Income	802 000	753 000	783 000	803 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 555 000	4 723 000	4 066 000	4 194 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 555 000	4 723 000	4 066 000	4 194 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 555 000	4 723 000	4 066 000	4 194 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 000	36 000	64 000	13 000
Total Current Assets	1 293 000	206 000	64 000	346 000
Total Assets	5 849 000	4 929 000	4 130 000	4 540 000
Total Equity	922 000	917 000	919 000	883 000
Short-Term Group Debt	3 640 000	2 798 000	2 328 000	1 985 000
Total Long-Term Debt	491 000	808 000	741 000	517 000
Creditors	739 000	364 000	0	45 000
Unpaid Taxes	56 000	42 000	104 000	109 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 435 000	3 204 000	2 470 000	3 139 000
Total Equity and Debt	5 849 000	4 929 000	4 130 000	4 540 000

Financial indicators	2022	2021	2020	2019
Return on Equity	86,98 %	82,12 %	85,2 %	90,94 %
Debt-to-Equity Ratio	0,53	0,88	0,81	0,59
Operating Profit Margin	61,65 %	63,13 %	65,5 %	69,06 %
Current Ratio	0,29	0,06	0,03	0,11
Quick Ratio	0,29	0,06	0,03	0,11
Equity Ratio	0,16	0,19	0,22	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %