STRYKERVEIEN 2 EIENDOM AS

1658 TORP

Finances

Share Ownership

Return on Equity

−1,44 %

Current Ratio

11,18

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 750 000	1 675 000	1 695 000	1 672 000
Net Income	−54 000	76 000	264 000	249 000
Total Assets	4 060 000	4 229 000	4 510 000	4 551 000
Total Equity	3 744 000	3 811 000	3 883 000	3 948 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 750 000	1 675 000	1 695 000	1 672 000
Expenditure	1 814 000	1 576 000	1 354 000	1 349 000
Operating Profit	−66 000	99 000	341 000	323 000
Financial Income	0	0	0	0
Financial Costs	4 000	2 000	3 000	4 000
Financial Balance	−4 000	−2 000	−3 000	−4 000
Earnings Before Tax	−70 000	98 000	338 000	319 000
Tax	−15 000	22 000	74 000	70 000
Net Income	−54 000	76 000	264 000	249 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 645 000	1 791 000	1 948 000	2 039 000
Total Current Assets	2 415 000	2 438 000	2 562 000	2 513 000
Total Assets	4 060 000	4 229 000	4 510 000	4 551 000
Total Retained Equity	−264 000	−196 000	−124 000	−59 000
Total Equity	3 744 000	3 811 000	3 883 000	3 948 000
Total Long-Term Debt	100 000	119 000	139 000	158 000
Total Current Debt	216 000	299 000	488 000	445 000
Total Equity and Debt	4 060 000	4 229 000	4 510 000	4 551 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 750 000	1 675 000	1 695 000	1 672 000
Revenue	1 750 000	1 675 000	1 695 000	1 672 000
Cost of Goods Sold	0	0	0	0
Salary Costs	309 000	323 000	233 000	193 000
Depreciation	157 000	157 000	154 000	145 000
Impairment	0	0	0	0
Expenditure	1 814 000	1 576 000	1 354 000	1 349 000
Operating Profit	−66 000	99 000	341 000	323 000
Financial Income	0	0	0	0
Financial Costs	4 000	2 000	3 000	4 000
Financial Balance	−4 000	−2 000	−3 000	−4 000
Dividends	0	0	0	0
Net Income	−54 000	76 000	264 000	249 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 645 000	1 791 000	1 948 000	2 039 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 645 000	1 791 000	1 948 000	2 039 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 645 000	1 791 000	1 948 000	2 039 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−12 000	23 000	0	22 000
Total Current Assets	2 415 000	2 438 000	2 562 000	2 513 000
Total Assets	4 060 000	4 229 000	4 510 000	4 551 000
Total Equity	3 744 000	3 811 000	3 883 000	3 948 000
Short-Term Group Debt	−3 000	190 000	422 000	395 000
Total Long-Term Debt	100 000	119 000	139 000	158 000
Creditors	239 000	106 000	51 000	50 000
Unpaid Taxes	9 000	3 000	15 000	0
Dividends	0	0	0	0
Other Current Debt	−27 000	0	0	0
Total Current Debt	216 000	299 000	488 000	445 000
Total Equity and Debt	4 060 000	4 229 000	4 510 000	4 551 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,44 %	1,99 %	6,8 %	6,31 %
Debt-to-Equity Ratio	0,03	0,03	0,04	0,04
Operating Profit Margin	−3,77 %	5,91 %	20,12 %	19,32 %
Current Ratio	11,18	8,15	5,25	5,65
Quick Ratio	11,18	8,15	5,25	5,65
Equity Ratio	0,92	0,9	0,86	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %