KRJ EIENDOM AS

4014 STAVANGER

Finances

Return on Equity

13,13 %

Current Ratio

11,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 334 000	1 339 000	1 320 000	1 228 000
Net Income	5 150 000	4 343 000	5 034 000	2 732 000
Total Assets	40 772 000	41 651 000	42 294 000	39 605 000
Total Equity	39 222 000	34 072 000	40 729 000	38 695 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 334 000	1 339 000	1 320 000	1 228 000
Expenditure	1 152 000	900 000	647 000	756 000
Operating Profit	182 000	440 000	673 000	472 000
Financial Income	6 478 000	5 982 000	5 788 000	3 030 000
Financial Costs	0	0	6 000	0
Financial Balance	6 478 000	5 982 000	5 782 000	3 030 000
Earnings Before Tax	6 660 000	6 422 000	6 456 000	3 502 000
Tax	1 510 000	2 079 000	1 422 000	771 000
Net Income	5 150 000	4 343 000	5 034 000	2 732 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 170 000	23 456 000	24 155 000	24 378 000
Total Current Assets	17 602 000	18 195 000	18 139 000	15 227 000
Total Assets	40 772 000	41 651 000	42 294 000	39 605 000
Total Retained Equity	28 631 000	23 481 000	30 138 000	28 104 000
Total Equity	39 222 000	34 072 000	40 729 000	38 695 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 550 000	7 580 000	1 565 000	911 000
Total Equity and Debt	40 772 000	41 651 000	42 294 000	39 605 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 334 000	1 339 000	1 320 000	1 228 000
Revenue	1 334 000	1 339 000	1 320 000	1 228 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	286 000	262 000	263 000	263 000
Impairment	0	0	0	0
Expenditure	1 152 000	900 000	647 000	756 000
Operating Profit	182 000	440 000	673 000	472 000
Financial Income	6 478 000	5 982 000	5 788 000	3 030 000
Financial Costs	0	0	6 000	0
Financial Balance	6 478 000	5 982 000	5 782 000	3 030 000
Dividends	0	0	3 000 000	0
Net Income	5 150 000	4 343 000	5 034 000	2 732 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	631 000	590 000
Real Eastate	21 821 000	22 068 000	22 315 000	22 562 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	146 000	185 000	5 000	21 000
Total Tangible Assets	21 967 000	22 253 000	22 321 000	22 584 000
Total Fiancial Fixed Assets	1 204 000	1 204 000	1 204 000	1 204 000
Total Fixed Assets	23 170 000	23 456 000	24 155 000	24 378 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 839 000	7 701 000	7 369 000	10 233 000
Total Current Assets	17 602 000	18 195 000	18 139 000	15 227 000
Total Assets	40 772 000	41 651 000	42 294 000	39 605 000
Total Equity	39 222 000	34 072 000	40 729 000	38 695 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	40 000	132 000	103 000	104 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	3 000 000	0
Other Current Debt	0	0	0	0
Total Current Debt	1 550 000	7 580 000	1 565 000	911 000
Total Equity and Debt	40 772 000	41 651 000	42 294 000	39 605 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,13 %	12,75 %	12,36 %	7,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,64 %	32,86 %	50,98 %	38,44 %
Current Ratio	11,36	2,4	11,59	16,71
Quick Ratio	11,36	2,4	11,59	16,71
Equity Ratio	0,96	0,82	0,96	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %