BJUSTVEIT INVEST AS

4187 OMBO

Finances

Return on Equity

−5,35 %

Current Ratio

1,61

Debt-to-Equity Ratio

0,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−92 000	239 000	158 000	583 000
Total Assets	3 411 000	3 426 000	3 346 000	3 323 000
Total Equity	1 721 000	1 812 000	1 573 000	1 416 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	36 000	30 000	36 000	36 000
Operating Profit	−36 000	−30 000	−36 000	−36 000
Financial Income	0	320 000	248 000	653 000
Financial Costs	55 000	51 000	55 000	34 000
Financial Balance	−55 000	269 000	193 000	619 000
Earnings Before Tax	−92 000	239 000	158 000	583 000
Tax	0	0	0	0
Net Income	−92 000	239 000	158 000	583 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 090 000	3 090 000	3 090 000	3 090 000
Total Current Assets	321 000	336 000	256 000	233 000
Total Assets	3 411 000	3 426 000	3 346 000	3 323 000
Total Retained Equity	1 566 000	1 658 000	1 419 000	1 261 000
Total Equity	1 721 000	1 812 000	1 573 000	1 416 000
Total Long-Term Debt	1 491 000	1 479 000	1 661 000	1 643 000
Total Current Debt	199 000	135 000	111 000	264 000
Total Equity and Debt	3 411 000	3 426 000	3 346 000	3 323 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	30 000	36 000	36 000
Operating Profit	−36 000	−30 000	−36 000	−36 000
Financial Income	0	320 000	248 000	653 000
Financial Costs	55 000	51 000	55 000	34 000
Financial Balance	−55 000	269 000	193 000	619 000
Dividends	0	0	0	520 000
Net Income	−92 000	239 000	158 000	583 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 090 000	3 090 000	3 090 000	3 090 000
Total Fixed Assets	3 090 000	3 090 000	3 090 000	3 090 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	7 000	33 000
Total Current Assets	321 000	336 000	256 000	233 000
Total Assets	3 411 000	3 426 000	3 346 000	3 323 000
Total Equity	1 721 000	1 812 000	1 573 000	1 416 000
Short-Term Group Debt	90 000	90 000	90 000	0
Total Long-Term Debt	1 491 000	1 479 000	1 661 000	1 643 000
Creditors	24 000	3 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	520 000
Other Current Debt	85 000	42 000	21 000	4 000
Total Current Debt	199 000	135 000	111 000	264 000
Total Equity and Debt	3 411 000	3 426 000	3 346 000	3 323 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,35 %	13,19 %	10,04 %	41,17 %
Debt-to-Equity Ratio	0,87	0,82	1,06	1,16
Operating Profit Margin	-	-	-	-
Current Ratio	1,61	2,49	2,31	0,88
Quick Ratio	1,61	2,49	2,31	0,88
Equity Ratio	0,5	0,53	0,47	0,43
Gross Profit Margin	-	-	-	-