FEGI AS

4350 KLEPPE

Finances

Return on Equity

88,39 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	99 000	99 000	−1 000	100 000
Total Assets	116 000	116 000	117 000	117 000
Total Equity	112 000	113 000	115 000	116 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 000	1 000	1 000	0
Operating Profit	−1 000	−1 000	−1 000	0
Financial Income	100 000	100 000	0	100 000
Financial Costs	0	0	0	0
Financial Balance	100 000	100 000	0	100 000
Earnings Before Tax	99 000	99 000	−1 000	100 000
Tax	0	0	0	0
Net Income	99 000	99 000	−1 000	100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	116 000	116 000	117 000	117 000
Total Current Assets	0	0	0	0
Total Assets	116 000	116 000	117 000	117 000
Total Retained Equity	12 000	13 000	15 000	16 000
Total Equity	112 000	113 000	115 000	116 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	2 000	2 000	1 000
Total Equity and Debt	116 000	116 000	117 000	117 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	1 000	1 000	0
Operating Profit	−1 000	−1 000	−1 000	0
Financial Income	100 000	100 000	0	100 000
Financial Costs	0	0	0	0
Financial Balance	100 000	100 000	0	100 000
Dividends	100 000	100 000	0	100 000
Net Income	99 000	99 000	−1 000	100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	116 000	116 000	117 000	117 000
Total Fixed Assets	116 000	116 000	117 000	117 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	116 000	116 000	117 000	117 000
Total Equity	112 000	113 000	115 000	116 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	100 000	100 000	0	100 000
Other Current Debt	3 000	2 000	2 000	0
Total Current Debt	3 000	2 000	2 000	1 000
Total Equity and Debt	116 000	116 000	117 000	117 000

Financial indicators	2022	2021	2020	2019
Return on Equity	88,39 %	87,61 %	−0,87 %	86,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,97	0,97	0,98	0,99
Gross Profit Margin	-	-	-	-