CHRISTIAN GOULIGNAC AS

0752 OSLO

Finances

Return on Equity

85,85 %

Current Ratio

0,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	437 000	512 000	448 000	347 000
Total Assets	1 274 000	1 336 000	927 000	825 000
Total Equity	509 000	509 000	509 000	509 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	56 000	22 000	7 000
Operating Profit	−20 000	−56 000	−22 000	−7 000
Financial Income	457 000	569 000	470 000	354 000
Financial Costs	0	0	0	0
Financial Balance	457 000	569 000	470 000	354 000
Earnings Before Tax	437 000	512 000	448 000	347 000
Tax	0	0	0	0
Net Income	437 000	512 000	448 000	347 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	690 000	684 000	684 000	684 000
Total Current Assets	584 000	652 000	243 000	141 000
Total Assets	1 274 000	1 336 000	927 000	825 000
Total Retained Equity	193 000	193 000	193 000	193 000
Total Equity	509 000	509 000	509 000	509 000
Total Long-Term Debt	0	−6 000	−6 000	−6 000
Total Current Debt	765 000	834 000	424 000	323 000
Total Equity and Debt	1 274 000	1 336 000	927 000	825 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	56 000	22 000	7 000
Operating Profit	−20 000	−56 000	−22 000	−7 000
Financial Income	457 000	569 000	470 000	354 000
Financial Costs	0	0	0	0
Financial Balance	457 000	569 000	470 000	354 000
Dividends	437 000	512 000	448 000	347 000
Net Income	437 000	512 000	448 000	347 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	684 000	684 000	684 000	684 000
Total Fixed Assets	690 000	684 000	684 000	684 000
Stock	0	0	0	0
Total Investments	300 000	300 000	50 000	0
Cash, Bank	284 000	352 000	193 000	141 000
Total Current Assets	584 000	652 000	243 000	141 000
Total Assets	1 274 000	1 336 000	927 000	825 000
Total Equity	509 000	509 000	509 000	509 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	−6 000	−6 000	−6 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	437 000	512 000	448 000	347 000
Other Current Debt	250 000	243 000	0	0
Total Current Debt	765 000	834 000	424 000	323 000
Total Equity and Debt	1 274 000	1 336 000	927 000	825 000

Financial indicators	2022	2021	2020	2019
Return on Equity	85,85 %	100,59 %	88,02 %	68,17 %
Debt-to-Equity Ratio	0	−0,01	−0,01	−0,01
Operating Profit Margin	-	-	-	-
Current Ratio	0,76	0,78	0,57	0,44
Quick Ratio	0,76	0,78	0,57	0,44
Equity Ratio	0,4	0,38	0,55	0,62
Gross Profit Margin	-	-	-	-