BRATTVOLD AS

2335 STANGE

Finances

Return on Equity

26,71 %

Current Ratio

10,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 551 000	2 794 000	1 026 000	1 186 000
Total Assets	14 632 000	10 948 000	10 463 000	7 437 000
Total Equity	13 295 000	9 744 000	6 950 000	5 924 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	67 000	41 000	55 000	51 000
Operating Profit	−67 000	−41 000	−55 000	−51 000
Financial Income	3 842 000	2 839 000	1 237 000	1 303 000
Financial Costs	87 000	0	156 000	66 000
Financial Balance	3 755 000	2 839 000	1 081 000	1 237 000
Earnings Before Tax	3 688 000	2 798 000	1 026 000	1 186 000
Tax	137 000	4 000	0	0
Net Income	3 551 000	2 794 000	1 026 000	1 186 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	30 000	30 000
Total Current Assets	14 602 000	10 918 000	10 433 000	7 407 000
Total Assets	14 632 000	10 948 000	10 463 000	7 437 000
Total Retained Equity	10 795 000	7 244 000	4 450 000	3 424 000
Total Equity	13 295 000	9 744 000	6 950 000	5 924 000
Total Long-Term Debt	0	0	2 314 000	314 000
Total Current Debt	1 337 000	1 204 000	1 200 000	1 200 000
Total Equity and Debt	14 632 000	10 948 000	10 463 000	7 437 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	67 000	41 000	55 000	51 000
Operating Profit	−67 000	−41 000	−55 000	−51 000
Financial Income	3 842 000	2 839 000	1 237 000	1 303 000
Financial Costs	87 000	0	156 000	66 000
Financial Balance	3 755 000	2 839 000	1 081 000	1 237 000
Dividends	0	0	0	0
Net Income	3 551 000	2 794 000	1 026 000	1 186 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	30 000	30 000	30 000	30 000
Stock	0	0	0	0
Total Investments	10 394 000	9 800 000	8 997 000	7 274 000
Cash, Bank	1 624 000	949 000	1 408 000	78 000
Total Current Assets	14 602 000	10 918 000	10 433 000	7 407 000
Total Assets	14 632 000	10 948 000	10 463 000	7 437 000
Total Equity	13 295 000	9 744 000	6 950 000	5 924 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 314 000	314 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 200 000	1 200 000	1 200 000	1 200 000
Total Current Debt	1 337 000	1 204 000	1 200 000	1 200 000
Total Equity and Debt	14 632 000	10 948 000	10 463 000	7 437 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,71 %	28,67 %	14,76 %	20,02 %
Debt-to-Equity Ratio	0	0	0,33	0,05
Operating Profit Margin	-	-	-	-
Current Ratio	10,92	9,07	8,69	6,17
Quick Ratio	10,92	9,07	8,69	6,17
Equity Ratio	0,91	0,89	0,66	0,8
Gross Profit Margin	-	-	-	-