FAST EIGEDOM AS

5460 HUSNES

Finances

Share Ownership

Return on Equity

3,33 %

Current Ratio

0,18

Debt-to-Equity Ratio

1,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	615 000	601 000	907 000	646 000
Net Income	51 000	121 000	414 000	272 000
Total Assets	5 188 000	5 286 000	5 316 000	5 116 000
Total Equity	1 530 000	1 480 000	1 358 000	944 000

Income (NOK)	2022	2021	2020	2019
Revenue	615 000	601 000	907 000	646 000
Expenditure	371 000	290 000	247 000	200 000
Operating Profit	244 000	311 000	660 000	445 000
Financial Income	4 000	4 000	4 000	0
Financial Costs	183 000	159 000	174 000	173 000
Financial Balance	−179 000	−155 000	−170 000	−173 000
Earnings Before Tax	65 000	155 000	490 000	272 000
Tax	14 000	34 000	76 000	0
Net Income	51 000	121 000	414 000	272 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 988 000	5 058 000	5 134 000	5 034 000
Total Current Assets	200 000	227 000	182 000	82 000
Total Assets	5 188 000	5 286 000	5 316 000	5 116 000
Total Retained Equity	1 079 000	1 028 000	907 000	493 000
Total Equity	1 530 000	1 480 000	1 358 000	944 000
Total Long-Term Debt	2 542 000	2 793 000	3 040 000	3 236 000
Total Current Debt	1 116 000	1 013 000	918 000	936 000
Total Equity and Debt	5 188 000	5 286 000	5 316 000	5 116 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	615 000	601 000	907 000	646 000
Revenue	615 000	601 000	907 000	646 000
Cost of Goods Sold	3 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	77 000	77 000	77 000	44 000
Impairment	0	0	0	0
Expenditure	371 000	290 000	247 000	200 000
Operating Profit	244 000	311 000	660 000	445 000
Financial Income	4 000	4 000	4 000	0
Financial Costs	183 000	159 000	174 000	173 000
Financial Balance	−179 000	−155 000	−170 000	−173 000
Dividends	0	0	0	0
Net Income	51 000	121 000	414 000	272 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	20 000	13 000	12 000	0
Real Eastate	4 479 000	4 510 000	4 541 000	4 573 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	488 000	534 000	580 000	461 000
Total Tangible Assets	4 968 000	5 045 000	5 122 000	5 033 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	4 988 000	5 058 000	5 134 000	5 034 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	61 000	4 000	87 000	4 000
Total Current Assets	200 000	227 000	182 000	82 000
Total Assets	5 188 000	5 286 000	5 316 000	5 116 000
Total Equity	1 530 000	1 480 000	1 358 000	944 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 542 000	2 793 000	3 040 000	3 236 000
Creditors	110 000	66 000	5 000	20 000
Unpaid Taxes	32 000	34 000	10 000	34 000
Dividends	0	0	0	0
Other Current Debt	953 000	877 000	815 000	877 000
Total Current Debt	1 116 000	1 013 000	918 000	936 000
Total Equity and Debt	5 188 000	5 286 000	5 316 000	5 116 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,33 %	8,18 %	30,49 %	28,81 %
Debt-to-Equity Ratio	1,66	1,89	2,24	3,43
Operating Profit Margin	39,67 %	51,75 %	72,77 %	68,89 %
Current Ratio	0,18	0,22	0,2	0,09
Quick Ratio	0,18	0,22	0,2	0,09
Equity Ratio	0,29	0,28	0,26	0,18
Gross Profit Margin	99,51 %	100 %	100 %	100 %