MUR I SØR FORVALTNING AS

4640 SØGNE

Finances

Return on Equity

50,33 %

Current Ratio

0,23

Debt-to-Equity Ratio

14,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 483 000	11 692 000	2 204 000	1 588 000
Net Income	677 000	3 422 000	578 000	60 000
Total Assets	37 259 000	49 653 000	49 694 000	42 065 000
Total Equity	1 345 000	1 458 000	1 546 000	968 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 483 000	11 692 000	2 204 000	1 588 000
Expenditure	1 601 000	9 752 000	1 094 000	1 061 000
Operating Profit	882 000	1 939 000	1 110 000	527 000
Financial Income	726 000	2 750 000	1 000	20 000
Financial Costs	739 000	302 000	370 000	473 000
Financial Balance	−13 000	2 448 000	−369 000	−453 000
Earnings Before Tax	868 000	4 387 000	741 000	74 000
Tax	191 000	965 000	163 000	15 000
Net Income	677 000	3 422 000	578 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 400 000	28 900 000	29 419 000	31 063 000
Total Current Assets	3 859 000	20 752 000	20 274 000	11 002 000
Total Assets	37 259 000	49 653 000	49 694 000	42 065 000
Total Retained Equity	978 000	1 092 000	1 179 000	602 000
Total Equity	1 345 000	1 458 000	1 546 000	968 000
Total Long-Term Debt	19 000 000	20 031 000	11 458 000	11 977 000
Total Current Debt	16 914 000	28 163 000	36 690 000	29 120 000
Total Equity and Debt	37 259 000	49 653 000	49 694 000	42 065 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	9 950 000	0	0
Other Income	2 483 000	1 742 000	2 204 000	1 588 000
Revenue	2 483 000	11 692 000	2 204 000	1 588 000
Cost of Goods Sold	0	8 669 000	7 000	0
Salary Costs	34 000	34 000	33 000	34 000
Depreciation	802 000	700 000	693 000	612 000
Impairment	0	0	0	0
Expenditure	1 601 000	9 752 000	1 094 000	1 061 000
Operating Profit	882 000	1 939 000	1 110 000	527 000
Financial Income	726 000	2 750 000	1 000	20 000
Financial Costs	739 000	302 000	370 000	473 000
Financial Balance	−13 000	2 448 000	−369 000	−453 000
Dividends	0	0	0	0
Net Income	677 000	3 422 000	578 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	0	0	0
Real Eastate	23 002 000	18 503 000	19 023 000	19 716 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	23 002 000	18 503 000	19 023 000	19 716 000
Total Fiancial Fixed Assets	10 397 000	10 397 000	10 397 000	11 347 000
Total Fixed Assets	33 400 000	28 900 000	29 419 000	31 063 000
Stock	0	0	8 659 000	3 796 000
Total Investments	0	0	0	0
Cash, Bank	0	0	7 000	109 000
Total Current Assets	3 859 000	20 752 000	20 274 000	11 002 000
Total Assets	37 259 000	49 653 000	49 694 000	42 065 000
Total Equity	1 345 000	1 458 000	1 546 000	968 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 000 000	20 031 000	11 458 000	11 977 000
Creditors	86 000	49 000	34 000	1 117 000
Unpaid Taxes	98 000	80 000	61 000	92 000
Dividends	0	0	0	0
Other Current Debt	16 730 000	28 032 000	36 413 000	27 911 000
Total Current Debt	16 914 000	28 163 000	36 690 000	29 120 000
Total Equity and Debt	37 259 000	49 653 000	49 694 000	42 065 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,33 %	234,71 %	37,39 %	6,2 %
Debt-to-Equity Ratio	14,13	13,74	7,41	12,37
Operating Profit Margin	35,52 %	16,58 %	50,36 %	33,19 %
Current Ratio	0,23	0,74	0,55	0,38
Quick Ratio	0,23	0,74	0,72	0,43
Equity Ratio	0,04	0,03	0,03	0,02
Gross Profit Margin	100 %	25,86 %	99,68 %	100 %