KVÅLKROKEN EIENDOM AS

4323 SANDNES

Finances

Share Ownership

Return on Equity

17,03 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	290 000	290 000	290 000	676 000
Net Income	133 000	132 000	123 000	452 000
Total Assets	1 930 000	1 898 000	1 853 000	2 291 000
Total Equity	781 000	1 673 000	1 644 000	1 612 000

Income (NOK)	2022	2021	2020	2019
Revenue	290 000	290 000	290 000	676 000
Expenditure	119 000	121 000	133 000	46 000
Operating Profit	171 000	169 000	157 000	630 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	171 000	169 000	157 000	630 000
Tax	38 000	37 000	35 000	178 000
Net Income	133 000	132 000	123 000	452 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 917 000	1 892 000	1 853 000	2 286 000
Total Current Assets	13 000	5 000	0	5 000
Total Assets	1 930 000	1 898 000	1 853 000	2 291 000
Total Retained Equity	0	273 000	243 000	211 000
Total Equity	781 000	1 673 000	1 644 000	1 612 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 149 000	224 000	209 000	680 000
Total Equity and Debt	1 930 000	1 898 000	1 853 000	2 291 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	290 000	290 000	290 000	676 000
Revenue	290 000	290 000	290 000	676 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	119 000	121 000	133 000	46 000
Operating Profit	171 000	169 000	157 000	630 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	133 000	132 000	123 000	452 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	139 000	147 000	155 000	164 000
Real Eastate	584 000	584 000	584 000	584 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	584 000	584 000	584 000	584 000
Total Fiancial Fixed Assets	1 194 000	1 162 000	1 114 000	1 538 000
Total Fixed Assets	1 917 000	1 892 000	1 853 000	2 286 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	0	0	0
Total Current Assets	13 000	5 000	0	5 000
Total Assets	1 930 000	1 898 000	1 853 000	2 291 000
Total Equity	781 000	1 673 000	1 644 000	1 612 000
Short-Term Group Debt	229 000	224 000	209 000	680 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 149 000	224 000	209 000	680 000
Total Equity and Debt	1 930 000	1 898 000	1 853 000	2 291 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,03 %	7,89 %	7,48 %	28,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	58,97 %	58,28 %	54,14 %	93,2 %
Current Ratio	0,01	0,02	0	0,01
Quick Ratio	0,01	0,02	0	0,01
Equity Ratio	0,4	0,88	0,89	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %