SKÅLEVIKVEIEN EIENDOM AS

5178 LODDEFJORD

Finances

Return on Equity

28,93 %

Current Ratio

0,14

Debt-to-Equity Ratio

15,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 725 000	2 623 000	2 383 000	2 936 000
Net Income	602 000	522 000	533 000	944 000
Total Assets	35 070 000	23 566 000	24 929 000	25 316 000
Total Equity	2 081 000	2 105 000	2 141 000	3 014 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 725 000	2 623 000	2 383 000	2 936 000
Expenditure	1 686 000	1 367 000	1 131 000	1 214 000
Operating Profit	2 036 000	1 256 000	1 251 000	1 722 000
Financial Income	151 000	142 000	239 000	294 000
Financial Costs	1 416 000	728 000	807 000	807 000
Financial Balance	−1 265 000	−586 000	−568 000	−513 000
Earnings Before Tax	772 000	669 000	683 000	1 210 000
Tax	170 000	147 000	150 000	266 000
Net Income	602 000	522 000	533 000	944 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 831 000	23 195 000	24 678 000	25 034 000
Total Current Assets	239 000	371 000	252 000	282 000
Total Assets	35 070 000	23 566 000	24 929 000	25 316 000
Total Retained Equity	1 877 000	1 900 000	1 937 000	2 810 000
Total Equity	2 081 000	2 105 000	2 141 000	3 014 000
Total Long-Term Debt	31 322 000	19 761 000	20 926 000	20 831 000
Total Current Debt	1 667 000	1 700 000	1 862 000	1 470 000
Total Equity and Debt	35 070 000	23 566 000	24 929 000	25 316 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 725 000	2 623 000	2 383 000	2 936 000
Revenue	3 725 000	2 623 000	2 383 000	2 936 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	74 000	74 000	72 000	66 000
Impairment	0	0	0	0
Expenditure	1 686 000	1 367 000	1 131 000	1 214 000
Operating Profit	2 036 000	1 256 000	1 251 000	1 722 000
Financial Income	151 000	142 000	239 000	294 000
Financial Costs	1 416 000	728 000	807 000	807 000
Financial Balance	−1 265 000	−586 000	−568 000	−513 000
Dividends	0	0	0	0
Net Income	602 000	522 000	533 000	944 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 999 000	14 570 000	14 644 000	14 366 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	25 999 000	14 570 000	14 644 000	14 366 000
Total Fiancial Fixed Assets	8 832 000	8 624 000	10 034 000	10 668 000
Total Fixed Assets	34 831 000	23 195 000	24 678 000	25 034 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	220 000	338 000	108 000	165 000
Total Current Assets	239 000	371 000	252 000	282 000
Total Assets	35 070 000	23 566 000	24 929 000	25 316 000
Total Equity	2 081 000	2 105 000	2 141 000	3 014 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	31 322 000	19 761 000	20 926 000	20 831 000
Creditors	148 000	57 000	99 000	61 000
Unpaid Taxes	23 000	23 000	16 000	10 000
Dividends	0	0	0	0
Other Current Debt	1 497 000	1 620 000	1 748 000	1 124 000
Total Current Debt	1 667 000	1 700 000	1 862 000	1 470 000
Total Equity and Debt	35 070 000	23 566 000	24 929 000	25 316 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,93 %	24,8 %	24,89 %	31,32 %
Debt-to-Equity Ratio	15,05	9,39	9,77	6,91
Operating Profit Margin	54,66 %	47,88 %	52,5 %	58,65 %
Current Ratio	0,14	0,22	0,14	0,19
Quick Ratio	0,14	0,22	0,14	0,19
Equity Ratio	0,06	0,09	0,09	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %