CONSENSUS INVESTMENT AS

3050 MJØNDALEN

Finances

Return on Equity

102,92 %

Current Ratio

181,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	47 145 000	1 026 000	1 562 000	−19 000
Total Assets	46 011 000	9 966 000	8 913 000	7 351 000
Total Equity	45 806 000	9 025 000	7 999 000	6 437 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	184 000	51 000	15 000	19 000
Operating Profit	−184 000	−51 000	−15 000	−19 000
Financial Income	44 157 000	49 000	72 000	0
Financial Costs	−3 186 000	−1 028 000	−1 505 000	0
Financial Balance	47 343 000	1 077 000	1 577 000	0
Earnings Before Tax	47 159 000	1 026 000	1 562 000	−19 000
Tax	14 000	0	0	0
Net Income	47 145 000	1 026 000	1 562 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 726 000	9 759 000	8 705 000	7 200 000
Total Current Assets	37 285 000	207 000	208 000	151 000
Total Assets	46 011 000	9 966 000	8 913 000	7 351 000
Total Retained Equity	45 648 000	1 520 000	494 000	−1 068 000
Total Equity	45 806 000	9 025 000	7 999 000	6 437 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	205 000	941 000	914 000	914 000
Total Equity and Debt	46 011 000	9 966 000	8 913 000	7 351 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	184 000	51 000	15 000	19 000
Operating Profit	−184 000	−51 000	−15 000	−19 000
Financial Income	44 157 000	49 000	72 000	0
Financial Costs	−3 186 000	−1 028 000	−1 505 000	0
Financial Balance	47 343 000	1 077 000	1 577 000	0
Dividends	0	0	0	0
Net Income	47 145 000	1 026 000	1 562 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 726 000	9 759 000	8 705 000	7 200 000
Total Fixed Assets	8 726 000	9 759 000	8 705 000	7 200 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 078 000	0	0	0
Total Current Assets	37 285 000	207 000	208 000	151 000
Total Assets	46 011 000	9 966 000	8 913 000	7 351 000
Total Equity	45 806 000	9 025 000	7 999 000	6 437 000
Short-Term Group Debt	120 000	880 000	854 000	854 000
Total Long-Term Debt	0	0	0	0
Creditors	12 000	2 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	65 000	59 000	59 000	59 000
Total Current Debt	205 000	941 000	914 000	914 000
Total Equity and Debt	46 011 000	9 966 000	8 913 000	7 351 000

Financial indicators	2022	2021	2020	2019
Return on Equity	102,92 %	11,37 %	19,53 %	−0,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	181,88	0,22	0,23	0,17
Quick Ratio	181,88	0,22	0,23	0,17
Equity Ratio	1	0,91	0,9	0,88
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table