NOVA EIENDOM TROMSØ AS

9010 TROMSØ

Finances

Share Ownership

Return on Equity

43,65 %

Current Ratio

4,9

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 743 000	0	7 680 000	36 000
Net Income	4 558 000	−86 000	5 950 000	−17 000
Total Assets	14 870 000	9 319 000	9 817 000	4 267 000
Total Equity	10 441 000	7 757 000	7 843 000	1 893 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 743 000	0	7 680 000	36 000
Expenditure	32 000	107 000	50 000	58 000
Operating Profit	5 712 000	−107 000	7 630 000	−22 000
Financial Income	136 000	0	0	1 000
Financial Costs	4 000	3 000	2 000	2 000
Financial Balance	132 000	−3 000	−2 000	−1 000
Earnings Before Tax	5 843 000	−110 000	7 628 000	−22 000
Tax	1 285 000	−24 000	1 678 000	−5 000
Net Income	4 558 000	−86 000	5 950 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 089 000	938 000	1 017 000	2 106 000
Total Current Assets	11 780 000	8 381 000	8 800 000	2 161 000
Total Assets	14 870 000	9 319 000	9 817 000	4 267 000
Total Retained Equity	8 548 000	5 864 000	5 950 000	0
Total Equity	10 441 000	7 757 000	7 843 000	1 893 000
Total Long-Term Debt	2 026 000	1 269 000	1 587 000	296 000
Total Current Debt	2 402 000	293 000	388 000	2 078 000
Total Equity and Debt	14 870 000	9 319 000	9 817 000	4 267 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	12 000	36 000
Other Income	5 743 000	0	7 668 000	0
Revenue	5 743 000	0	7 680 000	36 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	107 000	50 000	58 000
Operating Profit	5 712 000	−107 000	7 630 000	−22 000
Financial Income	136 000	0	0	1 000
Financial Costs	4 000	3 000	2 000	2 000
Financial Balance	132 000	−3 000	−2 000	−1 000
Dividends	0	0	0	0
Net Income	4 558 000	−86 000	5 950 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	589 000	938 000	1 017 000	2 106 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	589 000	938 000	1 017 000	2 106 000
Total Fiancial Fixed Assets	2 500 000	0	0	0
Total Fixed Assets	3 089 000	938 000	1 017 000	2 106 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	396 000	3 104 000	8 778 000	2 138 000
Total Current Assets	11 780 000	8 381 000	8 800 000	2 161 000
Total Assets	14 870 000	9 319 000	9 817 000	4 267 000
Total Equity	10 441 000	7 757 000	7 843 000	1 893 000
Short-Term Group Debt	2 402 000	0	0	1 999 000
Total Long-Term Debt	2 026 000	1 269 000	1 587 000	296 000
Creditors	0	0	0	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	3 000
Total Current Debt	2 402 000	293 000	388 000	2 078 000
Total Equity and Debt	14 870 000	9 319 000	9 817 000	4 267 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,65 %	−1,11 %	75,86 %	−0,9 %
Debt-to-Equity Ratio	0,19	0,16	0,2	0,16
Operating Profit Margin	99,46 %	-	99,35 %	−61,11 %
Current Ratio	4,9	28,6	22,68	1,04
Quick Ratio	4,9	28,6	22,68	1,04
Equity Ratio	0,7	0,83	0,8	0,44
Gross Profit Margin	100 %	-	100 %	100 %